Dyaco International Inc. (TPE:1598)
Taiwan
· Delayed Price · Currency is TWD 21.00
+0.10 (0.48%)
Apr 29, 2026, 1:30 PM CST
Dyaco International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,121 | 7,217 | 7,786 | 7,122 | 11,742 | Upgrade
|
| Revenue Growth (YoY) | -15.19% | -7.31% | 9.32% | -39.34% | -10.53% | Upgrade
|
| Cost of Revenue | 3,918 | 4,640 | 5,119 | 5,037 | 7,685 | Upgrade
|
| Gross Profit | 2,203 | 2,577 | 2,667 | 2,085 | 4,057 | Upgrade
|
| Selling, General & Admin | 2,382 | 2,455 | 2,650 | 2,260 | 3,139 | Upgrade
|
| Research & Development | 129.19 | 124.6 | 118.56 | 108.32 | 110.75 | Upgrade
|
| Other Operating Expenses | - | - | - | 28.08 | - | Upgrade
|
| Operating Expenses | 2,616 | 2,547 | 2,766 | 2,470 | 3,269 | Upgrade
|
| Operating Income | -413.91 | 29.87 | -98.42 | -384.66 | 788.21 | Upgrade
|
| Interest Expense | -101.95 | -97.66 | -97.89 | -84.53 | -68.51 | Upgrade
|
| Interest & Investment Income | 7.37 | 13.73 | 13.4 | 2.28 | 1.44 | Upgrade
|
| Earnings From Equity Investments | -0.18 | -0.32 | -0.34 | -1.97 | -3.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -47.31 | 183.8 | 15.12 | 441.76 | -185.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.86 | 68.79 | 29.36 | 6.78 | 34.12 | Upgrade
|
| EBT Excluding Unusual Items | -482.12 | 198.2 | -138.77 | -20.35 | 566.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.33 | -119.06 | -30.66 | -24.88 | -14.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | -0.31 | - | 0.43 | -2.84 | Upgrade
|
| Asset Writedown | -292.76 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -36.26 | - | Upgrade
|
| Pretax Income | -778.64 | 78.84 | -169.43 | -81.06 | 548.46 | Upgrade
|
| Income Tax Expense | -149.29 | 8.95 | -59.06 | 13.62 | 104.87 | Upgrade
|
| Earnings From Continuing Operations | -629.36 | 69.88 | -110.37 | -94.68 | 443.6 | Upgrade
|
| Minority Interest in Earnings | 67.91 | 2.07 | -12.4 | 18.55 | -3.26 | Upgrade
|
| Net Income | -561.45 | 71.95 | -122.77 | -76.13 | 440.34 | Upgrade
|
| Net Income to Common | -561.45 | 71.95 | -122.77 | -76.13 | 440.34 | Upgrade
|
| Net Income Growth | - | - | - | - | -66.67% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 158 | 146 | 132 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 158 | 146 | 132 | 147 | Upgrade
|
| Shares Change (YoY) | 6.02% | 8.52% | 10.45% | -9.93% | 19.74% | Upgrade
|
| EPS (Basic) | -3.35 | 0.45 | -0.84 | -0.58 | 3.31 | Upgrade
|
| EPS (Diluted) | -3.35 | 0.45 | -0.84 | -0.58 | 3.15 | Upgrade
|
| EPS Growth | - | - | - | - | -70.95% | Upgrade
|
| Free Cash Flow | -693.19 | 200.03 | 398.41 | 271.21 | -1,007 | Upgrade
|
| Free Cash Flow Per Share | -4.13 | 1.26 | 2.73 | 2.06 | -6.87 | Upgrade
|
| Dividend Per Share | - | 0.537 | - | 0.476 | 2.381 | Upgrade
|
| Dividend Growth | - | - | - | -80.00% | -66.67% | Upgrade
|
| Gross Margin | 35.98% | 35.71% | 34.25% | 29.28% | 34.55% | Upgrade
|
| Operating Margin | -6.76% | 0.41% | -1.26% | -5.40% | 6.71% | Upgrade
|
| Profit Margin | -9.17% | 1.00% | -1.58% | -1.07% | 3.75% | Upgrade
|
| Free Cash Flow Margin | -11.33% | 2.77% | 5.12% | 3.81% | -8.57% | Upgrade
|
| EBITDA | -198.59 | 260.06 | 128.13 | -167.04 | 1,033 | Upgrade
|
| EBITDA Margin | -3.24% | 3.60% | 1.65% | -2.34% | 8.80% | Upgrade
|
| D&A For EBITDA | 215.32 | 230.18 | 226.55 | 217.62 | 244.81 | Upgrade
|
| EBIT | -413.91 | 29.87 | -98.42 | -384.66 | 788.21 | Upgrade
|
| EBIT Margin | -6.76% | 0.41% | -1.26% | -5.40% | 6.71% | Upgrade
|
| Effective Tax Rate | - | 11.36% | - | - | 19.12% | Upgrade
|
| Revenue as Reported | - | - | - | 7,122 | 11,742 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.