Hold-Key Electric Wire & Cable Co., Ltd (TPE:1618)
Taiwan
· Delayed Price · Currency is TWD 39.05
-0.15 (-0.38%)
Apr 29, 2026, 1:30 PM CST
TPE:1618 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 810.41 | 714.72 | 386.8 | 248.08 | 232.92 | Upgrade
|
| Depreciation & Amortization | 74.94 | 65.01 | 60.41 | 62.99 | 62.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.11 | - | 41.44 | -0.88 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -160.38 | -69.2 | -24.35 | -19.6 | 5.95 | Upgrade
|
| Loss (Gain) on Equity Investments | -12.27 | 0.78 | 0.01 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -2.61 | -0.46 | 3.68 | 2.47 | -0.16 | Upgrade
|
| Other Operating Activities | -117.9 | 23.76 | 14.36 | -47.38 | -46.46 | Upgrade
|
| Change in Accounts Receivable | -265.72 | -514.09 | -673.91 | -207.14 | -40.85 | Upgrade
|
| Change in Inventory | -187.59 | -367.97 | -155.28 | -141.94 | -144.81 | Upgrade
|
| Change in Accounts Payable | -94.33 | -17.44 | 73.86 | 42.6 | -76.15 | Upgrade
|
| Change in Unearned Revenue | 13.83 | -35.97 | 27.77 | 2.34 | 9.11 | Upgrade
|
| Change in Other Net Operating Assets | -0.64 | 43.07 | 16.55 | -40.58 | 10.5 | Upgrade
|
| Operating Cash Flow | 57.84 | -157.79 | -228.67 | -99.04 | 12.69 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -96.93% | Upgrade
|
| Capital Expenditures | -49.07 | -106.04 | -157.94 | -37.8 | -48.68 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 5.5 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -21.61 | Upgrade
|
| Investment in Securities | 2.77 | 14.3 | -9.25 | 7.63 | 72.58 | Upgrade
|
| Other Investing Activities | 85.58 | 58.5 | 45.5 | 43.9 | 35.01 | Upgrade
|
| Investing Cash Flow | 39.28 | -33.24 | -121.7 | 19.23 | 37.3 | Upgrade
|
| Short-Term Debt Issued | 206.91 | 499.94 | 392.91 | 149.32 | - | Upgrade
|
| Total Debt Issued | 206.91 | 499.94 | 392.91 | 149.32 | - | Upgrade
|
| Long-Term Debt Repaid | -5.88 | -5.31 | -4.96 | -5.19 | -4.38 | Upgrade
|
| Net Debt Issued (Repaid) | 201.03 | 494.63 | 387.96 | 144.13 | -4.38 | Upgrade
|
| Issuance of Common Stock | - | - | 0 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -481.73 | Upgrade
|
| Common Dividends Paid | -289.04 | -192.69 | -115.62 | -96.35 | -72.26 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0.05 | Upgrade
|
| Financing Cash Flow | -88.01 | 301.94 | 272.34 | 47.78 | -558.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.28 | 0.42 | -0 | 0.62 | -0.05 | Upgrade
|
| Net Cash Flow | 8.84 | 111.33 | -78.03 | -31.42 | -508.38 | Upgrade
|
| Free Cash Flow | 8.77 | -263.83 | -386.61 | -136.84 | -35.99 | Upgrade
|
| Free Cash Flow Margin | 0.18% | -5.64% | -8.63% | -4.78% | -1.28% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -1.36 | -2.00 | -0.71 | -0.16 | Upgrade
|
| Cash Interest Paid | 19.7 | 11.6 | 4.39 | 1.54 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 188.93 | 112.11 | 49.4 | 57.64 | 65.81 | Upgrade
|
| Levered Free Cash Flow | 387.5 | -249.26 | -187.04 | -129.85 | -99.5 | Upgrade
|
| Unlevered Free Cash Flow | 400.23 | -241.81 | -184.03 | -128.85 | -99.37 | Upgrade
|
| Change in Working Capital | -534.45 | -892.4 | -711.01 | -344.72 | -242.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.