Eternal Materials Co., Ltd. (TPE:1717)
81.70
+5.40 (7.08%)
Apr 29, 2026, 1:30 PM CST
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40,685 | 44,191 | 42,452 | 49,014 | 50,471 | Upgrade
|
| Revenue Growth (YoY) | -7.94% | 4.10% | -13.39% | -2.89% | 31.54% | Upgrade
|
| Cost of Revenue | 32,316 | 35,367 | 34,304 | 38,851 | 39,777 | Upgrade
|
| Gross Profit | 8,368 | 8,824 | 8,147 | 10,163 | 10,694 | Upgrade
|
| Selling, General & Admin | 4,856 | 5,016 | 4,684 | 5,211 | 5,079 | Upgrade
|
| Research & Development | 1,797 | 1,601 | 1,548 | 1,648 | 1,527 | Upgrade
|
| Operating Expenses | 6,677 | 6,655 | 6,232 | 6,886 | 6,599 | Upgrade
|
| Operating Income | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 | Upgrade
|
| Interest Expense | -453.76 | -451.23 | -453.84 | -358.98 | -291.81 | Upgrade
|
| Interest & Investment Income | 124.99 | 145.09 | 136.07 | 225.81 | 150.46 | Upgrade
|
| Earnings From Equity Investments | 409.64 | 387.79 | 303.02 | 183.66 | 416.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.87 | 46.39 | 5.13 | 81.17 | -73.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 228.49 | 378.69 | 291.36 | 128.08 | 116.07 | Upgrade
|
| EBT Excluding Unusual Items | 2,010 | 2,677 | 2,197 | 3,537 | 4,413 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.33 | -4.78 | -3.21 | -0.85 | 17.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 391.43 | 72.32 | -10.82 | -29.57 | 60.28 | Upgrade
|
| Asset Writedown | - | - | - | 8.76 | -58.69 | Upgrade
|
| Pretax Income | 2,389 | 2,744 | 2,182 | 3,515 | 4,432 | Upgrade
|
| Income Tax Expense | 675.88 | 870.03 | 690.38 | 895.44 | 946.15 | Upgrade
|
| Earnings From Continuing Operations | 1,713 | 1,874 | 1,492 | 2,619 | 3,486 | Upgrade
|
| Minority Interest in Earnings | -57.55 | -39.51 | 11.59 | -1.89 | 63.56 | Upgrade
|
| Net Income | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 | Upgrade
|
| Net Income to Common | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 | Upgrade
|
| Net Income Growth | -9.75% | 22.00% | -42.55% | -26.25% | 39.54% | Upgrade
|
| Shares Outstanding (Basic) | 1,175 | 1,178 | 1,178 | 1,215 | 1,178 | Upgrade
|
| Shares Outstanding (Diluted) | 1,178 | 1,182 | 1,182 | 1,220 | 1,183 | Upgrade
|
| Shares Change (YoY) | -0.40% | 0.05% | -3.14% | 3.11% | 0.03% | Upgrade
|
| EPS (Basic) | 1.41 | 1.56 | 1.28 | 2.15 | 3.01 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.55 | 1.27 | 2.15 | 3.00 | Upgrade
|
| EPS Growth | -9.07% | 22.05% | -40.93% | -28.33% | 39.70% | Upgrade
|
| Free Cash Flow | 1,155 | 1,025 | 3,365 | 3,799 | -1,299 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.87 | 2.85 | 3.11 | -1.10 | Upgrade
|
| Dividend Per Share | 1.000 | 1.200 | 0.800 | 1.200 | 1.579 | Upgrade
|
| Dividend Growth | -16.67% | 50.00% | -33.33% | -24.00% | - | Upgrade
|
| Gross Margin | 20.57% | 19.97% | 19.19% | 20.73% | 21.19% | Upgrade
|
| Operating Margin | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% | Upgrade
|
| Profit Margin | 4.07% | 4.15% | 3.54% | 5.34% | 7.03% | Upgrade
|
| Free Cash Flow Margin | 2.84% | 2.32% | 7.93% | 7.75% | -2.57% | Upgrade
|
| EBITDA | 3,834 | 4,274 | 3,887 | 5,232 | 6,087 | Upgrade
|
| EBITDA Margin | 9.42% | 9.67% | 9.16% | 10.67% | 12.06% | Upgrade
|
| D&A For EBITDA | 2,142 | 2,104 | 1,972 | 1,955 | 1,992 | Upgrade
|
| EBIT | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 | Upgrade
|
| EBIT Margin | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% | Upgrade
|
| Effective Tax Rate | 28.29% | 31.71% | 31.63% | 25.47% | 21.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.