Johnson Health Tech .Co., Ltd. (TPE:1736)
128.50
-5.50 (-4.10%)
Apr 29, 2026, 1:30 PM CST
Johnson Health Tech .Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 54,329 | 47,785 | 38,070 | 33,613 | 30,779 | Upgrade
|
| Revenue Growth (YoY) | 13.69% | 25.52% | 13.26% | 9.21% | 8.51% | Upgrade
|
| Cost of Revenue | 26,859 | 23,507 | 19,642 | 19,007 | 16,873 | Upgrade
|
| Gross Profit | 27,470 | 24,278 | 18,427 | 14,606 | 13,906 | Upgrade
|
| Selling, General & Admin | 22,634 | 19,746 | 15,986 | 13,890 | 12,559 | Upgrade
|
| Research & Development | 1,170 | 1,147 | 1,062 | 913.22 | 808.65 | Upgrade
|
| Operating Expenses | 23,878 | 21,086 | 17,185 | 14,821 | 13,752 | Upgrade
|
| Operating Income | 3,592 | 3,192 | 1,242 | -214.93 | 154.19 | Upgrade
|
| Interest Expense | -380.52 | -349.8 | -377.47 | -256.18 | -163.48 | Upgrade
|
| Interest & Investment Income | 351 | 311.52 | 194.19 | 165.17 | 152.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 293.35 | 330.82 | 363.44 | 970.59 | -96.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.31 | 29.19 | -63.71 | -132.27 | 90.84 | Upgrade
|
| EBT Excluding Unusual Items | 3,936 | 3,514 | 1,359 | 532.38 | 137.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.28 | -14.89 | -15.23 | -226.39 | 23.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.08 | -6.32 | -9.05 | -2.38 | 3.44 | Upgrade
|
| Pretax Income | 3,930 | 3,492 | 1,334 | 303.61 | 163.7 | Upgrade
|
| Income Tax Expense | 1,180 | 1,062 | 625.05 | 78.67 | 64.33 | Upgrade
|
| Earnings From Continuing Operations | 2,750 | 2,431 | 709.44 | 224.94 | 99.37 | Upgrade
|
| Minority Interest in Earnings | -0.62 | -0.47 | 0.39 | 204.08 | -61.22 | Upgrade
|
| Net Income | 2,749 | 2,430 | 709.83 | 429.02 | 38.15 | Upgrade
|
| Net Income to Common | 2,749 | 2,430 | 709.83 | 429.02 | 38.15 | Upgrade
|
| Net Income Growth | 13.14% | 242.36% | 65.45% | 1024.63% | -94.38% | Upgrade
|
| Shares Outstanding (Basic) | 303 | 303 | 303 | 303 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 303 | 303 | 303 | 303 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.11% | 0.10% | 0.01% | -0.02% | Upgrade
|
| EPS (Basic) | 9.06 | 8.02 | 2.34 | 1.42 | 0.13 | Upgrade
|
| EPS (Diluted) | 9.06 | 8.01 | 2.34 | 1.42 | 0.13 | Upgrade
|
| EPS Growth | 13.11% | 242.31% | 65.06% | 1024.49% | -94.37% | Upgrade
|
| Free Cash Flow | 869.97 | 379.78 | 3,193 | -15.32 | -4,229 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 1.25 | 10.54 | -0.05 | -13.98 | Upgrade
|
| Dividend Per Share | - | 4.000 | 1.000 | 0.600 | 0.500 | Upgrade
|
| Dividend Growth | - | 300.00% | 66.67% | 20.00% | -55.36% | Upgrade
|
| Gross Margin | 50.56% | 50.81% | 48.40% | 43.45% | 45.18% | Upgrade
|
| Operating Margin | 6.61% | 6.68% | 3.26% | -0.64% | 0.50% | Upgrade
|
| Profit Margin | 5.06% | 5.09% | 1.86% | 1.28% | 0.12% | Upgrade
|
| Free Cash Flow Margin | 1.60% | 0.80% | 8.39% | -0.05% | -13.74% | Upgrade
|
| EBITDA | 4,224 | 3,852 | 1,812 | 323.24 | 637.49 | Upgrade
|
| EBITDA Margin | 7.77% | 8.06% | 4.76% | 0.96% | 2.07% | Upgrade
|
| D&A For EBITDA | 631.98 | 660.37 | 569.66 | 538.17 | 483.3 | Upgrade
|
| EBIT | 3,592 | 3,192 | 1,242 | -214.93 | 154.19 | Upgrade
|
| EBIT Margin | 6.61% | 6.68% | 3.26% | -0.64% | 0.50% | Upgrade
|
| Effective Tax Rate | 30.02% | 30.40% | 46.84% | 25.91% | 39.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.