Shiny Chemical Industrial Co., Ltd. (TPE:1773)
Taiwan
· Delayed Price · Currency is TWD 174.50
+3.50 (2.05%)
Apr 29, 2026, 11:15 AM CST
Shiny Chemical Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,792 | 11,501 | 11,057 | 9,853 | 11,345 | 11,144 | Upgrade
|
| Revenue Growth (YoY) | 5.65% | 4.01% | 12.22% | -13.15% | 1.81% | 43.27% | Upgrade
|
| Cost of Revenue | 7,589 | 7,519 | 7,455 | 6,697 | 7,964 | 8,011 | Upgrade
|
| Gross Profit | 4,203 | 3,982 | 3,602 | 3,156 | 3,381 | 3,133 | Upgrade
|
| Selling, General & Admin | 1,348 | 1,287 | 1,183 | 1,047 | 1,027 | 980.43 | Upgrade
|
| Research & Development | 328.76 | 317.05 | 301.3 | 269.22 | 260.88 | 243.47 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.58 | Upgrade
|
| Operating Expenses | 1,679 | 1,603 | 1,486 | 1,315 | 1,284 | 1,224 | Upgrade
|
| Operating Income | 2,524 | 2,379 | 2,116 | 1,841 | 2,096 | 1,908 | Upgrade
|
| Interest Expense | -33.13 | -42.45 | -58.14 | -18.52 | -3.31 | -2.23 | Upgrade
|
| Interest & Investment Income | 3.24 | 2.86 | 11.24 | 11.73 | 11.99 | 8.53 | Upgrade
|
| Earnings From Equity Investments | 58.73 | 63.44 | 74.96 | 57.5 | 94.63 | 69.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 16.23 | -5.56 | 19.04 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 142.01 | 107.73 | 40.36 | 40.36 | 27.01 | 17.24 | Upgrade
|
| EBT Excluding Unusual Items | 2,695 | 2,511 | 2,201 | 1,926 | 2,246 | 2,001 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.77 | -0.43 | 1.43 | 1.79 | Upgrade
|
| Other Unusual Items | - | - | - | -0.37 | - | - | Upgrade
|
| Pretax Income | 2,695 | 2,511 | 2,199 | 1,925 | 2,247 | 2,003 | Upgrade
|
| Income Tax Expense | 520.81 | 467.09 | 395.47 | 346.9 | 421.88 | 385.96 | Upgrade
|
| Net Income | 2,174 | 2,043 | 1,804 | 1,578 | 1,825 | 1,617 | Upgrade
|
| Net Income to Common | 2,174 | 2,043 | 1,804 | 1,578 | 1,825 | 1,617 | Upgrade
|
| Net Income Growth | 15.76% | 13.30% | 14.27% | -13.52% | 12.90% | 37.72% | Upgrade
|
| Shares Outstanding (Basic) | 257 | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 301 | 302 | 302 | 302 | 302 | Upgrade
|
| Shares Change (YoY) | -14.35% | -0.04% | -0.04% | -0.12% | 0.09% | -0.03% | Upgrade
|
| EPS (Basic) | 8.46 | 6.81 | 6.01 | 5.26 | 6.08 | 5.39 | Upgrade
|
| EPS (Diluted) | 8.42 | 6.78 | 5.98 | 5.23 | 6.04 | 5.36 | Upgrade
|
| EPS Growth | 35.21% | 13.31% | 14.33% | -13.38% | 12.75% | 37.86% | Upgrade
|
| Free Cash Flow | 1,062 | 1,281 | 1,105 | 202.11 | -271.63 | -517.95 | Upgrade
|
| Free Cash Flow Per Share | 4.11 | 4.25 | 3.67 | 0.67 | -0.90 | -1.72 | Upgrade
|
| Dividend Per Share | - | - | 2.083 | 2.667 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | -21.88% | -11.11% | 50.00% | -4.49% | Upgrade
|
| Gross Margin | 35.64% | 34.62% | 32.58% | 32.03% | 29.80% | 28.11% | Upgrade
|
| Operating Margin | 21.40% | 20.69% | 19.14% | 18.68% | 18.48% | 17.12% | Upgrade
|
| Profit Margin | 18.44% | 17.77% | 16.31% | 16.02% | 16.09% | 14.51% | Upgrade
|
| Free Cash Flow Margin | 9.01% | 11.13% | 9.99% | 2.05% | -2.39% | -4.65% | Upgrade
|
| EBITDA | 3,238 | 3,077 | 2,750 | 2,334 | 2,477 | 2,214 | Upgrade
|
| EBITDA Margin | 27.46% | 26.76% | 24.87% | 23.69% | 21.83% | 19.86% | Upgrade
|
| D&A For EBITDA | 714.02 | 698.21 | 633.88 | 493.58 | 380.4 | 305.4 | Upgrade
|
| EBIT | 2,524 | 2,379 | 2,116 | 1,841 | 2,096 | 1,908 | Upgrade
|
| EBIT Margin | 21.40% | 20.69% | 19.14% | 18.68% | 18.48% | 17.12% | Upgrade
|
| Effective Tax Rate | 19.33% | 18.61% | 17.98% | 18.02% | 18.77% | 19.27% | Upgrade
|
| Revenue as Reported | 11,501 | 11,501 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.