Yieh Phui Enterprise Co., Ltd. (TPE:2023)
14.10
+0.05 (0.36%)
Apr 29, 2026, 1:30 PM CST
Yieh Phui Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -3,541 | -1,596 | -616.88 | 809.51 | 5,203 | Upgrade
|
| Depreciation & Amortization | 2,304 | 2,370 | 2,339 | 2,368 | 2,060 | Upgrade
|
| Loss (Gain) From Sale of Assets | 30.45 | 29.8 | 19.67 | 11.1 | -540.38 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.52 | 152.4 | -15.24 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.67 | 4.16 | 0.79 | 3.87 | 5.51 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,243 | 1,040 | 1,263 | 371.65 | -1,749 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | -0.08 | -0.02 | Upgrade
|
| Other Operating Activities | -591.59 | -981.97 | -941.77 | -408.54 | 762.72 | Upgrade
|
| Change in Accounts Receivable | 267.38 | 97.62 | -805.1 | -21.06 | -149.16 | Upgrade
|
| Change in Inventory | 531.26 | 304.94 | -558.66 | 4,139 | -5,523 | Upgrade
|
| Change in Accounts Payable | -64.29 | 19.17 | 164.17 | -250.61 | 702.96 | Upgrade
|
| Change in Unearned Revenue | -209.18 | -257.24 | 499.08 | -1,725 | 942.8 | Upgrade
|
| Change in Other Net Operating Assets | 1,756 | 1,436 | -239.91 | -3,372 | 2,391 | Upgrade
|
| Operating Cash Flow | 2,692 | 2,605 | 1,123 | 1,894 | 4,088 | Upgrade
|
| Operating Cash Flow Growth | 3.35% | 132.03% | -40.72% | -53.67% | 121.44% | Upgrade
|
| Capital Expenditures | -1,545 | -1,549 | -1,388 | -1,543 | -2,770 | Upgrade
|
| Sale of Property, Plant & Equipment | 23.59 | 11.71 | 0.88 | 3.24 | 688.55 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.66 | -6.1 | -9.78 | -5.89 | -29.47 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | 54.32 | Upgrade
|
| Investment in Securities | -5,065 | 206.14 | -436.5 | 173.02 | -478.67 | Upgrade
|
| Other Investing Activities | -135.88 | -131.14 | 89.88 | -86.51 | 164.6 | Upgrade
|
| Investing Cash Flow | -6,727 | -1,468 | -1,743 | -1,459 | -2,370 | Upgrade
|
| Short-Term Debt Issued | 1,150 | 1,751 | - | 346.1 | 66.9 | Upgrade
|
| Long-Term Debt Issued | 17,267 | 7,340 | 7,340 | 14,009 | 14,215 | Upgrade
|
| Total Debt Issued | 18,416 | 9,090 | 7,340 | 14,355 | 14,282 | Upgrade
|
| Short-Term Debt Repaid | -270 | -120 | -2,064 | -315.3 | -1,020 | Upgrade
|
| Long-Term Debt Repaid | -13,050 | -7,957 | -4,741 | -12,007 | -11,421 | Upgrade
|
| Total Debt Repaid | -13,320 | -8,077 | -6,806 | -12,322 | -12,441 | Upgrade
|
| Net Debt Issued (Repaid) | 5,097 | 1,013 | 533.68 | 2,032 | 1,841 | Upgrade
|
| Repurchase of Common Stock | -1,209 | -375.97 | -464.31 | -133.9 | - | Upgrade
|
| Common Dividends Paid | - | -389.06 | -592.76 | -945.29 | - | Upgrade
|
| Other Financing Activities | 46.17 | 11.01 | 20.45 | 74.84 | 4.74 | Upgrade
|
| Financing Cash Flow | 3,933 | 259.06 | -502.94 | 1,028 | 1,846 | Upgrade
|
| Foreign Exchange Rate Adjustments | 47.95 | -208.7 | 61.32 | -35.61 | -84.9 | Upgrade
|
| Net Cash Flow | -53.45 | 1,187 | -1,062 | 1,427 | 3,479 | Upgrade
|
| Free Cash Flow | 1,147 | 1,056 | -264.88 | 351.1 | 1,319 | Upgrade
|
| Free Cash Flow Growth | 8.64% | - | - | -73.37% | - | Upgrade
|
| Free Cash Flow Margin | 1.70% | 1.43% | -0.36% | 0.42% | 1.46% | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.53 | -0.13 | 0.17 | 0.65 | Upgrade
|
| Cash Interest Paid | 1,868 | 1,938 | 1,917 | 1,633 | 1,405 | Upgrade
|
| Cash Income Tax Paid | 212.17 | 494.8 | 720.42 | 718.36 | 309.03 | Upgrade
|
| Levered Free Cash Flow | 127 | 1,164 | -994.96 | 1,824 | 432.95 | Upgrade
|
| Unlevered Free Cash Flow | 1,271 | 2,366 | 201.81 | 2,881 | 1,285 | Upgrade
|
| Change in Working Capital | 2,249 | 1,587 | -925.61 | -1,262 | -1,654 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.