Hsin Kuang Steel Company Limited (TPE:2031)
Taiwan
· Delayed Price · Currency is TWD 40.85
+0.85 (2.13%)
Apr 29, 2026, 1:30 PM CST
Hsin Kuang Steel Company Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,058 | 1,444 | 1,655 | 393.56 | 2,720 | Upgrade
|
| Depreciation & Amortization | 275.18 | 246.19 | 231.43 | 188.92 | 156.88 | Upgrade
|
| Other Amortization | 9.69 | 11.07 | 11.53 | 8.5 | 5.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.52 | -0.07 | 5.21 | -6.11 | 1.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | -490.81 | -1,232 | -1,015 | 239.79 | -448.75 | Upgrade
|
| Loss (Gain) on Equity Investments | -36.05 | -51.56 | -4.11 | 9.74 | -44.37 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.29 | -7.21 | 33.31 | -2.94 | -13.19 | Upgrade
|
| Other Operating Activities | 650.13 | 303.26 | 318.45 | 91.47 | 502.13 | Upgrade
|
| Change in Accounts Receivable | 468.49 | 691.62 | -471.88 | -682.93 | 58.29 | Upgrade
|
| Change in Inventory | 695.46 | -75.86 | -797.13 | 1,112 | -2,083 | Upgrade
|
| Change in Accounts Payable | 76.49 | -48.81 | -12.12 | 72.4 | -136.42 | Upgrade
|
| Change in Unearned Revenue | -330.94 | -706.35 | 1,105 | -108.12 | 206.79 | Upgrade
|
| Change in Other Net Operating Assets | 277.51 | 417.9 | -472.95 | -99.82 | -542.13 | Upgrade
|
| Operating Cash Flow | 2,707 | 1,296 | 349.87 | 1,338 | 515.79 | Upgrade
|
| Operating Cash Flow Growth | 108.97% | 270.30% | -73.85% | 159.36% | - | Upgrade
|
| Capital Expenditures | -148.67 | -1,225 | -435.19 | -354.74 | -743.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.38 | 0.16 | 8.05 | 0.76 | 7.08 | Upgrade
|
| Cash Acquisitions | -90.94 | - | - | - | -204.41 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -36.06 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | -1 | 36.47 | -2.29 | Upgrade
|
| Investment in Securities | 92.85 | 50.09 | -184.49 | -238.57 | -205.09 | Upgrade
|
| Other Investing Activities | 5.2 | -90.26 | -0.39 | 43.39 | 27.25 | Upgrade
|
| Investing Cash Flow | -137.19 | -1,265 | -649.07 | -512.68 | -1,121 | Upgrade
|
| Short-Term Debt Issued | 25,402 | 25,573 | 23,826 | 17,256 | 15,932 | Upgrade
|
| Long-Term Debt Issued | 329.7 | 1,585 | 5,569 | 300 | 586 | Upgrade
|
| Total Debt Issued | 25,732 | 27,158 | 29,395 | 17,556 | 16,518 | Upgrade
|
| Short-Term Debt Repaid | -26,512 | -24,899 | -24,072 | -16,275 | -15,009 | Upgrade
|
| Long-Term Debt Repaid | -527.37 | -615.88 | -4,395 | -478.71 | -45.59 | Upgrade
|
| Total Debt Repaid | -27,039 | -25,514 | -28,467 | -16,754 | -15,055 | Upgrade
|
| Net Debt Issued (Repaid) | -1,307 | 1,644 | 928.35 | 801.8 | 1,464 | Upgrade
|
| Common Dividends Paid | -802.87 | -963.44 | -321.15 | -1,285 | -616.52 | Upgrade
|
| Other Financing Activities | -400.11 | -453.34 | -453.06 | -212.14 | 13.76 | Upgrade
|
| Financing Cash Flow | -2,510 | 226.92 | 154.13 | -694.93 | 860.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.56 | 1.73 | -0.02 | 4.12 | -0.36 | Upgrade
|
| Net Cash Flow | 57.19 | 258.88 | -145.09 | 134.29 | 254.93 | Upgrade
|
| Free Cash Flow | 2,559 | 70.23 | -85.33 | 983.04 | -228.05 | Upgrade
|
| Free Cash Flow Growth | 3543.04% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 15.23% | 0.48% | -0.53% | 5.73% | -1.62% | Upgrade
|
| Free Cash Flow Per Share | 7.94 | 0.22 | -0.27 | 3.06 | -0.72 | Upgrade
|
| Cash Interest Paid | 378.78 | 400.83 | 390.32 | 187.91 | 110.67 | Upgrade
|
| Cash Income Tax Paid | 85.78 | 254.9 | 219.45 | 515.95 | 133.17 | Upgrade
|
| Levered Free Cash Flow | 1,676 | -768.49 | -558.84 | 312.92 | -1,813 | Upgrade
|
| Unlevered Free Cash Flow | 1,941 | -518.65 | -319.29 | 450.47 | -1,743 | Upgrade
|
| Change in Working Capital | 1,250 | 581.84 | -886.21 | 414.85 | -2,365 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.