Nankang Rubber Tire Corp.,Ltd. (TPE:2101)
Taiwan
· Delayed Price · Currency is TWD 34.10
+0.90 (2.71%)
Apr 29, 2026, 1:30 PM CST
TPE:2101 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 809.78 | 2,948 | 134.01 | -1,024 | -243.25 | Upgrade
|
| Depreciation & Amortization | 642.79 | 696.48 | 729.98 | 749.21 | 769.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.56 | -0.16 | 10.2 | -18.02 | -4.43 | Upgrade
|
| Loss (Gain) From Sale of Investments | -37.22 | 0.44 | -92.88 | 62.83 | -889.62 | Upgrade
|
| Loss (Gain) on Equity Investments | -595.26 | 84.4 | 288.84 | 641.61 | 164.8 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 274.71 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.88 | -5.49 | 0.2 | 2.77 | -19.52 | Upgrade
|
| Other Operating Activities | 66.55 | 72.29 | -31.38 | -161.03 | -216.37 | Upgrade
|
| Change in Accounts Receivable | 366.86 | -412.15 | -61.15 | 649.25 | 305.74 | Upgrade
|
| Change in Inventory | -7,109 | -3,074 | -4,838 | -4,242 | -3,619 | Upgrade
|
| Change in Accounts Payable | 4,010 | 1,067 | 89.72 | -281.95 | -13.41 | Upgrade
|
| Change in Unearned Revenue | 4,895 | -2,236 | 1,450 | 1,111 | 1,246 | Upgrade
|
| Change in Other Net Operating Assets | -1,227 | 113.15 | -461.48 | -452.17 | -617.2 | Upgrade
|
| Operating Cash Flow | 1,816 | -746.54 | -2,782 | -2,962 | -2,862 | Upgrade
|
| Capital Expenditures | -425.7 | -329.12 | -473.92 | -312.75 | -845 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.3 | 70.99 | 231.27 | 75.48 | 71.64 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.53 | -0.06 | -0.21 | -0.12 | -0.32 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.47 | - | - | - | - | Upgrade
|
| Investment in Securities | -48.82 | 0.53 | -2.18 | 56.11 | -1,167 | Upgrade
|
| Other Investing Activities | -2,796 | 765.7 | 796.67 | 920.36 | -130.51 | Upgrade
|
| Investing Cash Flow | -3,240 | 508.05 | 551.63 | 739.07 | -2,072 | Upgrade
|
| Short-Term Debt Issued | 907.16 | 369.97 | 69.72 | - | 1,978 | Upgrade
|
| Long-Term Debt Issued | 1,500 | 3,780 | 2,932 | 2,490 | 2,730 | Upgrade
|
| Total Debt Issued | 2,407 | 4,150 | 3,002 | 2,490 | 4,708 | Upgrade
|
| Short-Term Debt Repaid | - | -82.41 | -41.31 | -1,544 | -20.26 | Upgrade
|
| Long-Term Debt Repaid | -167.03 | -3,760 | -310.23 | -509.77 | -914.32 | Upgrade
|
| Total Debt Repaid | -167.03 | -3,843 | -351.53 | -2,054 | -934.58 | Upgrade
|
| Net Debt Issued (Repaid) | 2,240 | 307.43 | 2,650 | 436.24 | 3,773 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 940.43 | Upgrade
|
| Repurchase of Common Stock | -1,238 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -416.97 | - | - | - | -481.34 | Upgrade
|
| Other Financing Activities | 3.06 | -0.13 | -0.66 | -0.71 | 1.05 | Upgrade
|
| Financing Cash Flow | 588.08 | 307.31 | 2,650 | 435.53 | 4,234 | Upgrade
|
| Foreign Exchange Rate Adjustments | 21.23 | 59.1 | -35.54 | -36.94 | -34.43 | Upgrade
|
| Net Cash Flow | -814.64 | 127.92 | 383.64 | -1,824 | -734.35 | Upgrade
|
| Free Cash Flow | 1,390 | -1,076 | -3,256 | -3,275 | -3,707 | Upgrade
|
| Free Cash Flow Margin | 16.48% | -7.07% | -41.47% | -44.18% | -45.89% | Upgrade
|
| Free Cash Flow Per Share | 1.74 | -1.47 | -4.44 | -4.46 | -5.05 | Upgrade
|
| Cash Interest Paid | 232.18 | 193.74 | 176.57 | 121.53 | 91.43 | Upgrade
|
| Cash Income Tax Paid | 159.4 | 324.74 | 89.25 | 106.86 | 230.24 | Upgrade
|
| Levered Free Cash Flow | -1,520 | -1,420 | -2,636 | -2,343 | -3,360 | Upgrade
|
| Unlevered Free Cash Flow | -1,374 | -1,309 | -2,525 | -2,264 | -3,302 | Upgrade
|
| Change in Working Capital | 936.66 | -4,542 | -3,821 | -3,216 | -2,698 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.