International CSRC Investment Holdings Co., Ltd. (TPE:2104)
Taiwan
· Delayed Price · Currency is TWD 10.75
-0.10 (-0.92%)
Apr 29, 2026, 1:30 PM CST
TPE:2104 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,334 | 17,326 | 17,875 | 23,368 | 24,617 | Upgrade
|
| Revenue Growth (YoY) | -11.50% | -3.07% | -23.51% | -5.07% | 43.91% | Upgrade
|
| Cost of Revenue | 16,134 | 16,128 | 16,409 | 20,095 | 17,672 | Upgrade
|
| Gross Profit | -800.19 | 1,198 | 1,466 | 3,273 | 6,944 | Upgrade
|
| Selling, General & Admin | 1,235 | 1,230 | 1,151 | 1,356 | 1,386 | Upgrade
|
| Research & Development | 164.14 | 185.25 | 209.12 | 190.86 | 352.17 | Upgrade
|
| Operating Expenses | 1,435 | 1,413 | 1,315 | 1,533 | 1,768 | Upgrade
|
| Operating Income | -2,235 | -214.43 | 150.71 | 1,739 | 5,177 | Upgrade
|
| Interest Expense | -704.82 | -793.56 | -685.23 | -496.13 | -194.46 | Upgrade
|
| Interest & Investment Income | 385.04 | 516.7 | 489.78 | 145.93 | 43.48 | Upgrade
|
| Earnings From Equity Investments | -2,736 | -414.18 | -295.16 | 65.92 | -35.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 173.79 | 14.93 | 39.39 | 177.52 | -86.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 701.09 | 143.07 | 235.79 | 97.09 | -13.81 | Upgrade
|
| EBT Excluding Unusual Items | -4,415 | -747.47 | -64.73 | 1,730 | 4,891 | Upgrade
|
| Impairment of Goodwill | -262.33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 46.75 | -90.22 | - | 5.13 | 1.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -121.91 | -12.31 | -14.45 | -5.02 | 408.09 | Upgrade
|
| Asset Writedown | 177.29 | -383.42 | -54.42 | -349.52 | -126.41 | Upgrade
|
| Other Unusual Items | 143.67 | 6.13 | 18.96 | 92.12 | 181.96 | Upgrade
|
| Pretax Income | -4,432 | -1,227 | -114.64 | 1,473 | 5,355 | Upgrade
|
| Income Tax Expense | -4.92 | 425.91 | 428.07 | 809.54 | 1,923 | Upgrade
|
| Earnings From Continuing Operations | -4,427 | -1,653 | -542.7 | 662.98 | 3,432 | Upgrade
|
| Earnings From Discontinued Operations | -92.58 | -1,240 | - | - | - | Upgrade
|
| Net Income to Company | -4,520 | -2,893 | -542.7 | 662.98 | 3,432 | Upgrade
|
| Minority Interest in Earnings | 370.9 | 180.37 | 48.26 | 16.4 | -36.4 | Upgrade
|
| Net Income | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 | Upgrade
|
| Net Income to Common | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 | Upgrade
|
| Net Income Growth | - | - | - | -79.99% | 367.33% | Upgrade
|
| Shares Outstanding (Basic) | 970 | 970 | 970 | 970 | 970 | Upgrade
|
| Shares Outstanding (Diluted) | 970 | 970 | 970 | 970 | 970 | Upgrade
|
| Shares Change (YoY) | - | - | -0.01% | -0.00% | 0.01% | Upgrade
|
| EPS (Basic) | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 | Upgrade
|
| EPS (Diluted) | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 | Upgrade
|
| EPS Growth | - | - | - | -80.00% | 367.27% | Upgrade
|
| Free Cash Flow | 91.4 | -1,488 | 2,017 | -2,123 | 485.14 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -1.53 | 2.08 | -2.19 | 0.50 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | 100.00% | Upgrade
|
| Gross Margin | -5.22% | 6.92% | 8.20% | 14.01% | 28.21% | Upgrade
|
| Operating Margin | -14.57% | -1.24% | 0.84% | 7.44% | 21.03% | Upgrade
|
| Profit Margin | -27.06% | -15.66% | -2.77% | 2.91% | 13.79% | Upgrade
|
| Free Cash Flow Margin | 0.60% | -8.59% | 11.28% | -9.08% | 1.97% | Upgrade
|
| EBITDA | -1,018 | 973.71 | 1,393 | 2,938 | 6,105 | Upgrade
|
| EBITDA Margin | -6.64% | 5.62% | 7.79% | 12.57% | 24.80% | Upgrade
|
| D&A For EBITDA | 1,217 | 1,188 | 1,242 | 1,198 | 927.71 | Upgrade
|
| EBIT | -2,235 | -214.43 | 150.71 | 1,739 | 5,177 | Upgrade
|
| EBIT Margin | -14.57% | -1.24% | 0.84% | 7.44% | 21.03% | Upgrade
|
| Effective Tax Rate | - | - | - | 54.98% | 35.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.