China Motor Corporation (TPE:2204)
Taiwan
· Delayed Price · Currency is TWD 53.80
-0.10 (-0.19%)
Apr 29, 2026, 10:54 AM CST
China Motor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 30,675 | 37,979 | 37,442 | 28,535 | 29,906 | Upgrade
|
| Other Revenue | 1,417 | 1,264 | 990.17 | 1,019 | 1,220 | Upgrade
|
| Revenue | 32,092 | 39,243 | 38,433 | 29,554 | 31,125 | Upgrade
|
| Revenue Growth (YoY) | -18.22% | 2.11% | 30.04% | -5.05% | 0.81% | Upgrade
|
| Cost of Revenue | 27,231 | 33,535 | 32,409 | 24,680 | 26,185 | Upgrade
|
| Gross Profit | 4,861 | 5,708 | 6,024 | 4,874 | 4,940 | Upgrade
|
| Selling, General & Admin | 1,504 | 1,967 | 1,804 | 1,334 | 1,472 | Upgrade
|
| Research & Development | 2,224 | 2,013 | 1,578 | 1,597 | 1,427 | Upgrade
|
| Other Operating Expenses | -4.24 | 4.65 | -2.28 | 2.34 | 1.85 | Upgrade
|
| Operating Expenses | 3,765 | 3,983 | 3,379 | 2,895 | 2,854 | Upgrade
|
| Operating Income | 1,096 | 1,725 | 2,645 | 1,979 | 2,087 | Upgrade
|
| Interest Expense | -52.89 | -14.4 | -6.67 | -8 | -10.31 | Upgrade
|
| Interest & Investment Income | 167.56 | 133.78 | 132.12 | 180.8 | 143.69 | Upgrade
|
| Earnings From Equity Investments | 1,981 | 2,825 | 4,180 | -9,467 | 3,021 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.5 | 53.42 | -12.74 | 61.96 | -10.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.65 | -181.94 | -62.24 | 179.8 | 111.35 | Upgrade
|
| EBT Excluding Unusual Items | 3,187 | 4,541 | 6,876 | -7,073 | 5,342 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 9.59 | -116.76 | Upgrade
|
| Asset Writedown | - | - | -66.93 | -45.49 | -147.12 | Upgrade
|
| Pretax Income | 3,187 | 4,541 | 6,809 | -7,109 | 5,078 | Upgrade
|
| Income Tax Expense | -0.48 | 324.43 | 889.74 | 495.54 | 674.79 | Upgrade
|
| Earnings From Continuing Operations | 3,188 | 4,216 | 5,919 | -7,604 | 4,403 | Upgrade
|
| Earnings From Discontinued Operations | - | 23.26 | 4.97 | - | - | Upgrade
|
| Net Income to Company | 3,188 | 4,240 | 5,924 | -7,604 | 4,403 | Upgrade
|
| Minority Interest in Earnings | -202.12 | -232.84 | -272.08 | -153.35 | -221.65 | Upgrade
|
| Net Income | 2,986 | 4,007 | 5,652 | -7,758 | 4,182 | Upgrade
|
| Net Income to Common | 2,986 | 4,007 | 5,652 | -7,758 | 4,182 | Upgrade
|
| Net Income Growth | -25.48% | -29.11% | - | - | 27.60% | Upgrade
|
| Shares Outstanding (Basic) | 546 | 546 | 546 | 545 | 545 | Upgrade
|
| Shares Outstanding (Diluted) | 546 | 546 | 546 | 545 | 546 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.05% | 0.11% | -0.16% | 0.05% | Upgrade
|
| EPS (Basic) | 5.47 | 7.34 | 10.36 | -14.22 | 7.67 | Upgrade
|
| EPS (Diluted) | 5.47 | 7.33 | 10.35 | -14.22 | 7.66 | Upgrade
|
| EPS Growth | -25.40% | -29.15% | - | - | 27.67% | Upgrade
|
| Free Cash Flow | -763.55 | -1,612 | 1,847 | 1,030 | 3,636 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | -2.95 | 3.38 | 1.89 | 6.66 | Upgrade
|
| Dividend Per Share | 3.600 | 4.200 | 6.000 | 4.000 | 5.500 | Upgrade
|
| Dividend Growth | -14.29% | -30.00% | 50.00% | -27.27% | -21.43% | Upgrade
|
| Gross Margin | 15.15% | 14.55% | 15.67% | 16.49% | 15.87% | Upgrade
|
| Operating Margin | 3.42% | 4.40% | 6.88% | 6.70% | 6.70% | Upgrade
|
| Profit Margin | 9.30% | 10.21% | 14.71% | -26.25% | 13.44% | Upgrade
|
| Free Cash Flow Margin | -2.38% | -4.11% | 4.81% | 3.48% | 11.68% | Upgrade
|
| EBITDA | 1,912 | 2,450 | 3,284 | 2,644 | 2,850 | Upgrade
|
| EBITDA Margin | 5.96% | 6.24% | 8.55% | 8.95% | 9.16% | Upgrade
|
| D&A For EBITDA | 815.27 | 724.74 | 639.26 | 665.27 | 763.21 | Upgrade
|
| EBIT | 1,096 | 1,725 | 2,645 | 1,979 | 2,087 | Upgrade
|
| EBIT Margin | 3.42% | 4.40% | 6.88% | 6.70% | 6.70% | Upgrade
|
| Effective Tax Rate | - | 7.14% | 13.07% | - | 13.29% | Upgrade
|
| Revenue as Reported | 32,092 | 39,243 | 38,433 | 29,554 | 31,125 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.