CMC Magnetics Corporation (TPE:2323)
Taiwan
· Delayed Price · Currency is TWD 10.25
0.00 (0.00%)
Apr 29, 2026, 11:24 AM CST
CMC Magnetics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,183 | 7,435 | 7,384 | 7,692 | 8,713 | Upgrade
|
| Revenue Growth (YoY) | -3.39% | 0.69% | -4.00% | -11.71% | -7.32% | Upgrade
|
| Cost of Revenue | 5,460 | 5,798 | 5,724 | 6,227 | 6,715 | Upgrade
|
| Gross Profit | 1,723 | 1,637 | 1,660 | 1,465 | 1,998 | Upgrade
|
| Selling, General & Admin | 1,642 | 1,630 | 1,678 | 1,684 | 1,755 | Upgrade
|
| Research & Development | 87.4 | 357.5 | 288.42 | 335.37 | 323.36 | Upgrade
|
| Operating Expenses | 1,730 | 1,987 | 1,967 | 2,020 | 2,127 | Upgrade
|
| Operating Income | -6.94 | -349.77 | -306.35 | -554.27 | -128.44 | Upgrade
|
| Interest Expense | -166.96 | -120.99 | -94.19 | -63.04 | -55.57 | Upgrade
|
| Interest & Investment Income | 565.85 | 434.09 | 1,038 | 330.61 | 227.37 | Upgrade
|
| Earnings From Equity Investments | 65.79 | -41.09 | 35.34 | -52.58 | -123.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.82 | -67.18 | -7.46 | -6 | -31.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,248 | 37.79 | 43.06 | -199.23 | 63.52 | Upgrade
|
| EBT Excluding Unusual Items | 1,686 | -107.14 | 708.83 | -544.51 | -48.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 516.67 | -66.15 | 1,235 | -346.02 | -172.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.77 | 0.11 | 3.58 | 3.2 | 531.46 | Upgrade
|
| Asset Writedown | -101.59 | -32.17 | -102.2 | -73.02 | -49.82 | Upgrade
|
| Other Unusual Items | -86.42 | -38.14 | -40.8 | 23.88 | 17.11 | Upgrade
|
| Pretax Income | 2,016 | -243.48 | 1,804 | -936.47 | 278.37 | Upgrade
|
| Income Tax Expense | 296.17 | 69.29 | 44.73 | 146.42 | 147.24 | Upgrade
|
| Earnings From Continuing Operations | 1,720 | -312.77 | 1,759 | -1,083 | 131.14 | Upgrade
|
| Net Income to Company | 1,720 | -312.77 | 1,759 | -1,083 | 131.14 | Upgrade
|
| Minority Interest in Earnings | 6.38 | 22.66 | -9 | 5.22 | 30.05 | Upgrade
|
| Net Income | 1,726 | -290.1 | 1,750 | -1,078 | 161.19 | Upgrade
|
| Net Income to Common | 1,726 | -290.1 | 1,750 | -1,078 | 161.19 | Upgrade
|
| Net Income Growth | - | - | - | - | 45.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,089 | 1,089 | 1,089 | 1,132 | 1,089 | Upgrade
|
| Shares Outstanding (Diluted) | 1,091 | 1,089 | 1,090 | 1,132 | 1,090 | Upgrade
|
| Shares Change (YoY) | 0.17% | -0.06% | -3.70% | 3.87% | -0.01% | Upgrade
|
| EPS (Basic) | 1.58 | -0.27 | 1.61 | -0.95 | 0.15 | Upgrade
|
| EPS (Diluted) | 1.58 | -0.27 | 1.61 | -0.95 | 0.15 | Upgrade
|
| EPS Growth | - | - | - | - | 45.12% | Upgrade
|
| Free Cash Flow | -1,455 | -989.31 | 648.83 | -592.01 | -1,051 | Upgrade
|
| Free Cash Flow Per Share | -1.33 | -0.91 | 0.59 | -0.52 | -0.96 | Upgrade
|
| Dividend Per Share | 0.200 | 0.300 | 0.680 | - | 0.106 | Upgrade
|
| Dividend Growth | -33.33% | -55.88% | - | - | -85.71% | Upgrade
|
| Gross Margin | 23.99% | 22.02% | 22.48% | 19.05% | 22.93% | Upgrade
|
| Operating Margin | -0.10% | -4.70% | -4.15% | -7.21% | -1.47% | Upgrade
|
| Profit Margin | 24.03% | -3.90% | 23.70% | -14.01% | 1.85% | Upgrade
|
| Free Cash Flow Margin | -20.26% | -13.31% | 8.79% | -7.70% | -12.06% | Upgrade
|
| EBITDA | 215.89 | 92.38 | 150.28 | 41.14 | 565.35 | Upgrade
|
| EBITDA Margin | 3.01% | 1.24% | 2.04% | 0.53% | 6.49% | Upgrade
|
| D&A For EBITDA | 222.84 | 442.15 | 456.63 | 595.42 | 693.79 | Upgrade
|
| EBIT | -6.94 | -349.77 | -306.35 | -554.27 | -128.44 | Upgrade
|
| EBIT Margin | -0.10% | -4.70% | -4.15% | -7.21% | -1.47% | Upgrade
|
| Effective Tax Rate | 14.69% | - | 2.48% | - | 52.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.