Qisda Corporation (TPE:2352)
Taiwan
· Delayed Price · Currency is TWD 24.35
+0.15 (0.62%)
Apr 29, 2026, 1:30 PM CST
Qisda Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,143 | 2,164 | 2,976 | 8,252 | 8,308 | Upgrade
|
| Depreciation & Amortization | 6,197 | 5,690 | 5,408 | 5,039 | 4,579 | Upgrade
|
| Other Amortization | 280.6 | 286.22 | 292 | 275.56 | 216.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | -81.7 | -215.12 | -745.48 | -9,659 | -524.54 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 7.7 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 24.49 | 23.59 | -97.61 | -3,023 | Upgrade
|
| Loss (Gain) on Equity Investments | -131.26 | -178.55 | -405 | -366.57 | -1,608 | Upgrade
|
| Stock-Based Compensation | 11.5 | 8.54 | 1.27 | 3.37 | 7.75 | Upgrade
|
| Provision & Write-off of Bad Debts | 364.68 | -35.12 | -32.71 | 85.21 | -4.13 | Upgrade
|
| Other Operating Activities | 58.04 | 992.73 | -1,590 | 6,402 | 3,053 | Upgrade
|
| Change in Accounts Receivable | 4,716 | -4,067 | 1,956 | -6,765 | 4,271 | Upgrade
|
| Change in Inventory | -2,724 | -2,577 | 5,703 | 6,502 | -13,426 | Upgrade
|
| Change in Accounts Payable | -190.61 | 2,809 | 1,527 | -12,131 | -992.88 | Upgrade
|
| Change in Unearned Revenue | 85.75 | 87.05 | 290.73 | 373.25 | 523.21 | Upgrade
|
| Change in Other Net Operating Assets | -509.19 | -1,616 | -1,496 | 930.12 | 774.71 | Upgrade
|
| Operating Cash Flow | 9,106 | 3,301 | 13,611 | -1,191 | 2,115 | Upgrade
|
| Operating Cash Flow Growth | 175.82% | -75.74% | - | - | -85.48% | Upgrade
|
| Capital Expenditures | -5,491 | -5,519 | -5,048 | -6,538 | -6,099 | Upgrade
|
| Sale of Property, Plant & Equipment | 829.99 | 257.63 | 163.31 | 281.95 | 384.2 | Upgrade
|
| Cash Acquisitions | 0.56 | -1,414 | -2,100 | -138.51 | -975.09 | Upgrade
|
| Divestitures | - | - | 1,327 | 10,417 | 312.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -301.1 | -262.69 | -287.6 | -466.07 | -614.71 | Upgrade
|
| Investment in Securities | -2,325 | -2,425 | -2,829 | 3,481 | 166.5 | Upgrade
|
| Other Investing Activities | - | 568.61 | - | 1,318 | 1,088 | Upgrade
|
| Investing Cash Flow | -7,287 | -8,794 | -8,774 | 8,355 | -5,739 | Upgrade
|
| Short-Term Debt Issued | 26,163 | 25,850 | 19,013 | 25,984 | 15,187 | Upgrade
|
| Long-Term Debt Issued | 11,820 | 27,818 | 41,052 | 30,475 | 15,306 | Upgrade
|
| Total Debt Issued | 37,983 | 53,669 | 60,065 | 56,459 | 30,493 | Upgrade
|
| Short-Term Debt Repaid | -19,917 | -23,449 | -15,115 | -24,299 | -12,281 | Upgrade
|
| Long-Term Debt Repaid | -14,253 | -20,029 | -43,397 | -22,377 | -11,438 | Upgrade
|
| Total Debt Repaid | -34,170 | -43,478 | -58,512 | -46,676 | -23,719 | Upgrade
|
| Net Debt Issued (Repaid) | 3,813 | 10,191 | 1,552 | 9,783 | 6,774 | Upgrade
|
| Issuance of Common Stock | 4.46 | 5.61 | 4.25 | 3.4 | - | Upgrade
|
| Repurchase of Common Stock | -3,469 | -1,470 | - | - | - | Upgrade
|
| Preferred Dividends Paid | -165.75 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -2,139 | -2,360 | -3,934 | -4,917 | -2,950 | Upgrade
|
| Dividends Paid | -2,305 | -2,360 | -3,934 | -4,917 | -2,950 | Upgrade
|
| Other Financing Activities | 981.63 | -1,544 | -8,141 | -1,533 | -4,484 | Upgrade
|
| Financing Cash Flow | -975.85 | 4,822 | -10,518 | 3,336 | -660.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | -418.97 | 1,352 | -49.16 | 2,252 | -474.01 | Upgrade
|
| Net Cash Flow | 423.85 | 681.14 | -5,730 | 12,753 | -4,759 | Upgrade
|
| Free Cash Flow | 3,615 | -2,217 | 8,563 | -7,729 | -3,985 | Upgrade
|
| Free Cash Flow Margin | 1.74% | -1.10% | 4.21% | -3.22% | -1.76% | Upgrade
|
| Free Cash Flow Per Share | 2.02 | -1.13 | 5.29 | -4.72 | -2.44 | Upgrade
|
| Cash Interest Paid | 1,968 | 1,825 | 1,779 | 1,106 | 700.19 | Upgrade
|
| Cash Income Tax Paid | 1,888 | 1,927 | - | 2,309 | 1,755 | Upgrade
|
| Levered Free Cash Flow | 2,830 | -3,988 | 7,770 | -6,457 | -6,718 | Upgrade
|
| Unlevered Free Cash Flow | 4,054 | -2,831 | 8,901 | -5,709 | -6,288 | Upgrade
|
| Change in Working Capital | 1,265 | -5,436 | 7,683 | -11,133 | -8,890 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.