Inventec Corporation (TPE:2356)
Taiwan
· Delayed Price · Currency is TWD 46.30
-0.05 (-0.11%)
Apr 29, 2026, 1:30 PM CST
Inventec Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 8,696 | 7,267 | 6,131 | 6,129 | 6,538 | Upgrade
|
| Depreciation & Amortization | 3,990 | 3,586 | 3,252 | 2,708 | 3,104 | Upgrade
|
| Other Amortization | 513.77 | 422.37 | 259.94 | 193.14 | 158.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | -98.55 | -322.32 | -802.29 | -25.43 | -1,459 | Upgrade
|
| Asset Writedown & Restructuring Costs | 409.54 | - | 515.68 | - | 550.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | -703.02 | - | - | -0.19 | 47.27 | Upgrade
|
| Loss (Gain) on Equity Investments | -14.34 | 15.72 | 24.51 | 9.73 | -38.33 | Upgrade
|
| Stock-Based Compensation | - | - | 0.61 | 0.46 | 0.42 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.23 | 38.14 | 3.1 | -7.37 | 33.44 | Upgrade
|
| Other Operating Activities | -214.37 | -317.85 | -343.87 | -639.49 | 42.02 | Upgrade
|
| Change in Accounts Receivable | 44,419 | -69,960 | -5,600 | 13,253 | -12,292 | Upgrade
|
| Change in Inventory | -13,164 | -2,775 | -8,958 | 15,803 | -22,067 | Upgrade
|
| Change in Accounts Payable | -25,050 | 50,960 | 18,632 | -22,386 | 11,692 | Upgrade
|
| Change in Unearned Revenue | 1,475 | 3,941 | 1,061 | 5,032 | -262.06 | Upgrade
|
| Change in Other Net Operating Assets | -4,727 | -15.84 | -3,005 | 2,164 | 1,318 | Upgrade
|
| Operating Cash Flow | 13,993 | -7,165 | 11,359 | 22,234 | -12,527 | Upgrade
|
| Operating Cash Flow Growth | - | - | -48.91% | - | - | Upgrade
|
| Capital Expenditures | -9,069 | -5,448 | -4,716 | -4,850 | -2,809 | Upgrade
|
| Sale of Property, Plant & Equipment | 187.6 | 345.66 | 1,013 | 69.27 | 2,209 | Upgrade
|
| Divestitures | 333.96 | - | - | - | -8.31 | Upgrade
|
| Sale (Purchase) of Intangibles | -553.04 | -486.3 | -260.21 | -196.39 | -250.6 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -7.75 | -4.12 | - | - | Upgrade
|
| Investment in Securities | 12,896 | -1,297 | -3,707 | -51.5 | -1,427 | Upgrade
|
| Other Investing Activities | -793.67 | -744.63 | -1,248 | -1,015 | -836.38 | Upgrade
|
| Investing Cash Flow | 3,002 | -7,639 | -8,923 | -6,044 | -3,123 | Upgrade
|
| Short-Term Debt Issued | 12,358 | 19,188 | - | - | 23,164 | Upgrade
|
| Long-Term Debt Issued | 1,548 | 14,600 | 3,980 | 11,239 | 18,916 | Upgrade
|
| Total Debt Issued | 13,905 | 33,788 | 3,980 | 11,239 | 42,080 | Upgrade
|
| Short-Term Debt Repaid | - | - | -3,791 | -7,574 | - | Upgrade
|
| Long-Term Debt Repaid | -1,139 | -12,094 | -11,473 | -9,007 | -17,382 | Upgrade
|
| Total Debt Repaid | -1,139 | -12,094 | -15,264 | -16,581 | -17,382 | Upgrade
|
| Net Debt Issued (Repaid) | 12,766 | 21,695 | -11,283 | -5,342 | 24,698 | Upgrade
|
| Common Dividends Paid | -6,099 | -5,381 | -5,381 | -5,022 | -6,637 | Upgrade
|
| Other Financing Activities | -75.61 | 15.94 | 142.41 | 607.86 | -187.46 | Upgrade
|
| Financing Cash Flow | 6,592 | 16,329 | -16,522 | -9,757 | 17,874 | Upgrade
|
| Foreign Exchange Rate Adjustments | -206.04 | 1,275 | -231.32 | 1,230 | -387.59 | Upgrade
|
| Net Cash Flow | 23,382 | 2,801 | -14,318 | 7,663 | 1,836 | Upgrade
|
| Free Cash Flow | 4,924 | -12,613 | 6,643 | 17,384 | -15,336 | Upgrade
|
| Free Cash Flow Growth | - | - | -61.79% | - | - | Upgrade
|
| Free Cash Flow Margin | 0.71% | -1.95% | 1.29% | 3.21% | -2.95% | Upgrade
|
| Free Cash Flow Per Share | 1.36 | -3.50 | 1.84 | 4.81 | -4.24 | Upgrade
|
| Cash Interest Paid | 6,234 | 6,104 | 4,576 | 2,575 | 740.05 | Upgrade
|
| Cash Income Tax Paid | 2,135 | 1,890 | 2,136 | 1,053 | 851.18 | Upgrade
|
| Levered Free Cash Flow | 1,669 | -16,575 | -902.84 | 12,336 | -19,396 | Upgrade
|
| Unlevered Free Cash Flow | 5,509 | -12,808 | 1,965 | 14,234 | -18,935 | Upgrade
|
| Change in Working Capital | 1,421 | -17,855 | 2,318 | 13,866 | -21,504 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.