ASUSTeK Computer Inc. (TPE:2357)
588.00
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
ASUSTeK Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 738,905 | 587,087 | 482,314 | 537,192 | 535,239 | Upgrade
|
| Revenue Growth (YoY) | 25.86% | 21.72% | -10.22% | 0.36% | 29.67% | Upgrade
|
| Cost of Revenue | 627,289 | 483,617 | 409,920 | 463,051 | 424,923 | Upgrade
|
| Gross Profit | 111,616 | 103,470 | 72,394 | 74,141 | 110,316 | Upgrade
|
| Selling, General & Admin | 51,680 | 46,777 | 39,000 | 40,538 | 40,891 | Upgrade
|
| Research & Development | 24,847 | 22,036 | 21,639 | 20,625 | 20,089 | Upgrade
|
| Other Operating Expenses | 1.16 | -3.6 | -10.6 | -3.73 | 10.45 | Upgrade
|
| Operating Expenses | 71,959 | 73,875 | 61,230 | 61,159 | 60,990 | Upgrade
|
| Operating Income | 39,656 | 29,595 | 11,164 | 12,982 | 49,326 | Upgrade
|
| Interest Expense | -989.31 | -739.47 | -693.01 | -762.53 | -171.04 | Upgrade
|
| Interest & Investment Income | 6,962 | 6,437 | 5,776 | 4,085 | 3,409 | Upgrade
|
| Earnings From Equity Investments | 3,859 | 2,461 | 1,100 | 2,351 | 2,256 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,883 | 57.57 | 2,965 | -5,319 | 2,752 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,688 | 4,152 | 1,636 | 7,238 | 1,833 | Upgrade
|
| EBT Excluding Unusual Items | 54,683 | 41,964 | 21,948 | 20,575 | 59,404 | Upgrade
|
| Gain (Loss) on Sale of Investments | 325.03 | 226.82 | 145.91 | 276.03 | 29.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 527.29 | 237.91 | Upgrade
|
| Asset Writedown | - | - | - | 237.4 | -582.45 | Upgrade
|
| Pretax Income | 55,008 | 42,190 | 22,094 | 21,616 | 59,089 | Upgrade
|
| Income Tax Expense | 6,791 | 7,951 | 4,204 | 4,784 | 12,483 | Upgrade
|
| Earnings From Continuing Operations | 48,217 | 34,239 | 17,890 | 16,831 | 46,605 | Upgrade
|
| Net Income to Company | 48,217 | 34,239 | 17,890 | 16,831 | 46,605 | Upgrade
|
| Minority Interest in Earnings | -3,659 | -2,845 | -1,962 | -2,141 | -2,056 | Upgrade
|
| Net Income | 44,558 | 31,394 | 15,928 | 14,691 | 44,550 | Upgrade
|
| Net Income to Common | 44,558 | 31,394 | 15,928 | 14,691 | 44,550 | Upgrade
|
| Net Income Growth | 41.93% | 97.09% | 8.42% | -67.02% | 67.75% | Upgrade
|
| Shares Outstanding (Basic) | 743 | 743 | 743 | 743 | 743 | Upgrade
|
| Shares Outstanding (Diluted) | 749 | 747 | 746 | 749 | 752 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.14% | -0.39% | -0.50% | 0.16% | Upgrade
|
| EPS (Basic) | 59.99 | 42.27 | 21.44 | 19.78 | 59.98 | Upgrade
|
| EPS (Diluted) | 59.51 | 42.03 | 21.36 | 19.62 | 59.21 | Upgrade
|
| EPS Growth | 41.59% | 96.77% | 8.87% | -66.86% | 67.50% | Upgrade
|
| Free Cash Flow | 28,086 | 5,963 | 50,399 | -17,245 | 30,513 | Upgrade
|
| Free Cash Flow Per Share | 37.51 | 7.98 | 67.58 | -23.03 | 40.55 | Upgrade
|
| Dividend Per Share | 42.000 | 34.000 | 17.000 | 15.000 | 42.000 | Upgrade
|
| Dividend Growth | 23.53% | 100.00% | 13.33% | -64.29% | 61.54% | Upgrade
|
| Gross Margin | 15.11% | 17.62% | 15.01% | 13.80% | 20.61% | Upgrade
|
| Operating Margin | 5.37% | 5.04% | 2.31% | 2.42% | 9.22% | Upgrade
|
| Profit Margin | 6.03% | 5.35% | 3.30% | 2.73% | 8.32% | Upgrade
|
| Free Cash Flow Margin | 3.80% | 1.02% | 10.45% | -3.21% | 5.70% | Upgrade
|
| EBITDA | 41,775 | 31,515 | 12,910 | 14,692 | 52,107 | Upgrade
|
| EBITDA Margin | 5.65% | 5.37% | 2.68% | 2.73% | 9.74% | Upgrade
|
| D&A For EBITDA | 2,119 | 1,920 | 1,746 | 1,710 | 2,781 | Upgrade
|
| EBIT | 39,656 | 29,595 | 11,164 | 12,982 | 49,326 | Upgrade
|
| EBIT Margin | 5.37% | 5.04% | 2.31% | 2.42% | 9.22% | Upgrade
|
| Effective Tax Rate | 12.35% | 18.85% | 19.03% | 22.13% | 21.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.