Cheng Uei Precision Industry Co., Ltd. (TPE:2392)
37.80
+0.60 (1.61%)
Apr 29, 2026, 1:30 PM CST
TPE:2392 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 95,016 | 98,397 | 90,551 | 94,103 | 86,801 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | 8.67% | -3.77% | 8.41% | -3.07% | Upgrade
|
| Cost of Revenue | 102,110 | 85,904 | 78,857 | 82,008 | 77,225 | Upgrade
|
| Gross Profit | -7,094 | 12,493 | 11,694 | 12,094 | 9,575 | Upgrade
|
| Selling, General & Admin | 7,128 | 6,603 | 6,329 | 6,129 | 5,411 | Upgrade
|
| Research & Development | 2,062 | 2,369 | 2,522 | 2,419 | 2,260 | Upgrade
|
| Other Operating Expenses | 43.19 | 32.44 | - | - | - | Upgrade
|
| Operating Expenses | 9,303 | 9,008 | 8,794 | 8,563 | 7,664 | Upgrade
|
| Operating Income | -16,396 | 3,485 | 2,900 | 3,532 | 1,911 | Upgrade
|
| Interest Expense | -1,642 | -979.75 | -619.23 | -423.26 | -341.53 | Upgrade
|
| Interest & Investment Income | 458.77 | 502.86 | 275.63 | 131.82 | 77.06 | Upgrade
|
| Earnings From Equity Investments | 892.46 | 745.84 | 238.6 | 270.62 | 26.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -43.35 | 582.67 | -34.06 | 374.68 | -65.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 158.04 | 164.18 | 582.38 | -474.17 | 486.66 | Upgrade
|
| EBT Excluding Unusual Items | -16,572 | 4,501 | 3,343 | 3,411 | 2,094 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -110 | Upgrade
|
| Gain (Loss) on Sale of Investments | 532.31 | -2.19 | 47.75 | 23.29 | 165.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 124.3 | 70.78 | -239.07 | -58.05 | 3.4 | Upgrade
|
| Asset Writedown | -1,559 | -553.77 | - | - | - | Upgrade
|
| Other Unusual Items | -329.21 | -10.94 | -536.36 | 35.17 | - | Upgrade
|
| Pretax Income | -17,804 | 4,005 | 3,136 | 3,412 | 2,153 | Upgrade
|
| Income Tax Expense | 1,279 | 1,483 | 1,034 | 1,317 | 814.96 | Upgrade
|
| Earnings From Continuing Operations | -19,084 | 2,522 | 2,102 | 2,095 | 1,339 | Upgrade
|
| Minority Interest in Earnings | 16,018 | -835.23 | -644.69 | -572.18 | -417.46 | Upgrade
|
| Net Income | -3,066 | 1,687 | 1,457 | 1,523 | 921.04 | Upgrade
|
| Net Income to Common | -3,066 | 1,687 | 1,457 | 1,523 | 921.04 | Upgrade
|
| Net Income Growth | - | 15.78% | -4.29% | 65.30% | -53.19% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 463 | 472 | 485 | 485 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 467 | 476 | 491 | 488 | Upgrade
|
| Shares Change (YoY) | -0.83% | -2.02% | -3.02% | 0.63% | -0.28% | Upgrade
|
| EPS (Basic) | -6.62 | 3.65 | 3.09 | 3.14 | 1.90 | Upgrade
|
| EPS (Diluted) | -6.62 | 3.62 | 3.06 | 3.10 | 1.89 | Upgrade
|
| EPS Growth | - | 18.30% | -1.29% | 64.02% | -52.99% | Upgrade
|
| Free Cash Flow | -15,225 | -8,599 | -1,209 | -4,354 | -7,403 | Upgrade
|
| Free Cash Flow Per Share | -32.90 | -18.43 | -2.54 | -8.87 | -15.17 | Upgrade
|
| Dividend Per Share | 1.000 | 2.500 | 2.000 | 2.200 | 1.500 | Upgrade
|
| Dividend Growth | -60.00% | 25.00% | -9.09% | 46.67% | -40.00% | Upgrade
|
| Gross Margin | -7.47% | 12.70% | 12.91% | 12.85% | 11.03% | Upgrade
|
| Operating Margin | -17.26% | 3.54% | 3.20% | 3.75% | 2.20% | Upgrade
|
| Profit Margin | -3.23% | 1.71% | 1.61% | 1.62% | 1.06% | Upgrade
|
| Free Cash Flow Margin | -16.02% | -8.74% | -1.34% | -4.63% | -8.53% | Upgrade
|
| EBITDA | -11,873 | 7,341 | 6,187 | 6,702 | 5,225 | Upgrade
|
| EBITDA Margin | -12.50% | 7.46% | 6.83% | 7.12% | 6.02% | Upgrade
|
| D&A For EBITDA | 4,524 | 3,856 | 3,287 | 3,170 | 3,314 | Upgrade
|
| EBIT | -16,396 | 3,485 | 2,900 | 3,532 | 1,911 | Upgrade
|
| EBIT Margin | -17.26% | 3.54% | 3.20% | 3.75% | 2.20% | Upgrade
|
| Effective Tax Rate | - | 37.02% | 32.98% | 38.60% | 37.84% | Upgrade
|
| Advertising Expenses | 199.18 | 66.93 | 95.73 | 65.86 | 72.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.