Zinwell Corporation (TPE:2485)
Taiwan
· Delayed Price · Currency is TWD 60.90
-1.40 (-2.25%)
Apr 29, 2026, 1:30 PM CST
Zinwell Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -305.57 | -716.51 | -72.13 | 0.38 | -354.21 | Upgrade
|
| Depreciation & Amortization | 205.27 | 228.57 | 347.75 | 279.97 | 240.79 | Upgrade
|
| Other Amortization | 5.03 | 6.76 | 45.4 | 4.11 | 3.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 11.85 | 12.69 | -1.14 | 0.88 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 69.35 | 244.59 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 79.63 | 16.13 | 19.49 | -11.94 | -5.52 | Upgrade
|
| Other Operating Activities | -43.24 | -99.8 | -177.63 | -14 | -11.71 | Upgrade
|
| Change in Accounts Receivable | -764.87 | 1,083 | 245.63 | -331.63 | 315.26 | Upgrade
|
| Change in Inventory | 382.15 | 460.54 | 767.17 | -662.46 | -664.93 | Upgrade
|
| Change in Accounts Payable | 367.29 | -1,003 | -301.1 | 131.16 | 40.35 | Upgrade
|
| Change in Unearned Revenue | -502.69 | 464.59 | 150.34 | -88.17 | -120.67 | Upgrade
|
| Change in Other Net Operating Assets | -40.96 | 37.99 | 85.21 | -48.1 | -2.58 | Upgrade
|
| Operating Cash Flow | -606.13 | 559.76 | 1,354 | -739.8 | -560.2 | Upgrade
|
| Operating Cash Flow Growth | - | -58.65% | - | - | - | Upgrade
|
| Capital Expenditures | -25.81 | -93.24 | -78.49 | -136.62 | -408.57 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.74 | 5.22 | 9.48 | 0.37 | 0.09 | Upgrade
|
| Sale (Purchase) of Intangibles | -2.36 | -4.28 | -130.27 | -104.16 | -1.37 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.69 | - | - | - | - | Upgrade
|
| Investment in Securities | 400 | -669.28 | 15.35 | -4.55 | 1.2 | Upgrade
|
| Other Investing Activities | 1.07 | -8.04 | -36.81 | -63.52 | -205.2 | Upgrade
|
| Investing Cash Flow | 376.95 | -769.61 | -220.74 | -308.48 | -613.85 | Upgrade
|
| Short-Term Debt Issued | 214.1 | 0.35 | 1,013 | 552.29 | 10.94 | Upgrade
|
| Total Debt Issued | 214.1 | 0.35 | 1,013 | 552.29 | 10.94 | Upgrade
|
| Short-Term Debt Repaid | -213.76 | -350 | -1,112 | -102.29 | -10.66 | Upgrade
|
| Long-Term Debt Repaid | -2.46 | -4.34 | -5 | -4.35 | -3.43 | Upgrade
|
| Total Debt Repaid | -216.22 | -354.34 | -1,117 | -106.64 | -14.09 | Upgrade
|
| Net Debt Issued (Repaid) | -2.12 | -353.99 | -104.78 | 445.65 | -3.15 | Upgrade
|
| Other Financing Activities | 23.56 | -0.01 | 109.4 | 122.99 | 223.3 | Upgrade
|
| Financing Cash Flow | 21.44 | -353.99 | 4.62 | 568.64 | 220.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.72 | 39.46 | -22.06 | 16.03 | -7.2 | Upgrade
|
| Net Cash Flow | -203.02 | -524.39 | 1,115 | -463.62 | -961.1 | Upgrade
|
| Free Cash Flow | -631.93 | 466.52 | 1,275 | -876.42 | -968.77 | Upgrade
|
| Free Cash Flow Growth | - | -63.41% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -24.22% | 17.87% | 21.92% | -13.31% | -15.43% | Upgrade
|
| Free Cash Flow Per Share | -1.99 | 1.47 | 4.01 | -2.76 | -3.05 | Upgrade
|
| Cash Interest Paid | 1.68 | 16.25 | 9.67 | 0.56 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 2.26 | 43.83 | 20.74 | 8.96 | -24.93 | Upgrade
|
| Levered Free Cash Flow | -639.7 | 599.56 | 998.81 | -1,047 | -903.14 | Upgrade
|
| Unlevered Free Cash Flow | -638.65 | 609.72 | 1,005 | -1,047 | -903.07 | Upgrade
|
| Change in Working Capital | -559.09 | 1,043 | 947.24 | -999.21 | -432.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.