Kuo Yang Construction Co., Ltd. (TPE:2505)
Taiwan
· Delayed Price · Currency is TWD 17.95
-0.05 (-0.28%)
Apr 29, 2026, 1:30 PM CST
Kuo Yang Construction Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 898.78 | 197.61 | 304.2 | 485.93 | 982.15 | Upgrade
|
| Depreciation & Amortization | 28.45 | 49.09 | 32.42 | 30.47 | 30.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.33 | -0.76 | -0.4 | 3.46 | -0.26 | Upgrade
|
| Loss (Gain) on Equity Investments | -198.52 | -221.47 | -237.17 | -194.22 | -205.41 | Upgrade
|
| Other Operating Activities | -34.71 | -66.8 | -83.91 | -86.67 | 166.48 | Upgrade
|
| Change in Accounts Receivable | -349.48 | -9.55 | -52.32 | 413.93 | -204.98 | Upgrade
|
| Change in Inventory | 335.02 | -2,320 | -960.84 | -912.28 | -393.34 | Upgrade
|
| Change in Accounts Payable | 322.81 | 282.93 | -97 | -169.81 | -434.7 | Upgrade
|
| Change in Unearned Revenue | 219.57 | 995.99 | 882.48 | -790.04 | -13.6 | Upgrade
|
| Change in Other Net Operating Assets | 345.06 | -512.38 | -396.1 | 479.08 | 652.69 | Upgrade
|
| Operating Cash Flow | 1,567 | -1,606 | -608.64 | -740.15 | 579.15 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -93.61% | Upgrade
|
| Capital Expenditures | -19.29 | -20.16 | -10.46 | -1.97 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.11 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.3 | -0.7 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | -0.81 | - | - | - | Upgrade
|
| Investment in Securities | 135.75 | -296.23 | -69.63 | 78.4 | -270.37 | Upgrade
|
| Other Investing Activities | 50.66 | -39.35 | -4.97 | -6.99 | 168.39 | Upgrade
|
| Investing Cash Flow | 162.82 | -357.26 | -85.06 | 69.44 | -101.87 | Upgrade
|
| Short-Term Debt Issued | 5,016 | 3,567 | 3,244 | 7,421 | 1,153 | Upgrade
|
| Total Debt Issued | 5,016 | 3,567 | 3,244 | 7,421 | 1,153 | Upgrade
|
| Short-Term Debt Repaid | -6,446 | -1,296 | -2,633 | -7,237 | -744.97 | Upgrade
|
| Long-Term Debt Repaid | -14.18 | -24.61 | -22.38 | -22.54 | -21.4 | Upgrade
|
| Total Debt Repaid | -6,460 | -1,321 | -2,655 | -7,260 | -766.37 | Upgrade
|
| Net Debt Issued (Repaid) | -1,444 | 2,246 | 588.93 | 161.03 | 386.14 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -3,166 | Upgrade
|
| Common Dividends Paid | - | -152 | - | - | -760 | Upgrade
|
| Other Financing Activities | 46.42 | 8.74 | 0.69 | 69.46 | -0.14 | Upgrade
|
| Financing Cash Flow | -1,398 | 2,103 | 589.62 | 230.49 | -3,540 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0.02 | 0.25 | -0.87 | Upgrade
|
| Net Cash Flow | 332.49 | 140.33 | -104.1 | -439.97 | -3,063 | Upgrade
|
| Free Cash Flow | 1,548 | -1,626 | -619.1 | -742.12 | 579.15 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -93.60% | Upgrade
|
| Free Cash Flow Margin | 35.41% | -267.53% | -84.18% | -18.77% | 11.30% | Upgrade
|
| Free Cash Flow Per Share | 4.06 | -4.28 | -1.63 | -1.95 | 1.52 | Upgrade
|
| Cash Interest Paid | 250.28 | 207.65 | 157.12 | 122.79 | 112.74 | Upgrade
|
| Cash Income Tax Paid | 23.82 | 27.92 | 76.1 | 188.5 | 10.21 | Upgrade
|
| Levered Free Cash Flow | 1,184 | -1,767 | -1,141 | -1,054 | -2,947 | Upgrade
|
| Unlevered Free Cash Flow | 1,223 | -1,748 | -1,129 | -1,034 | -2,918 | Upgrade
|
| Change in Working Capital | 872.98 | -1,563 | -623.79 | -979.12 | -393.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.