King's Town Construction Co., Ltd. (TPE:2524)
Taiwan
· Delayed Price · Currency is TWD 37.70
+0.80 (2.17%)
Apr 29, 2026, 1:30 PM CST
King's Town Construction Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 628.68 | 2,832 | 442.04 | 1,010 | 1,687 | Upgrade
|
| Depreciation & Amortization | 74.28 | 75.55 | 76.68 | 74.27 | 75.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.42 | 9.12 | 0.75 | 1.64 | 1.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.11 | - | - | -25.25 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.98 | -4.02 | -5.33 | -5.96 | -3.52 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.05 | - | - | - | Upgrade
|
| Other Operating Activities | 99.07 | 191.17 | -89.61 | -52.16 | 19.06 | Upgrade
|
| Change in Accounts Receivable | -17.87 | 4.28 | -3.28 | 124.47 | -25.98 | Upgrade
|
| Change in Inventory | -45.37 | -1,674 | -2,140 | -1,164 | -2,317 | Upgrade
|
| Change in Accounts Payable | 11.68 | 110.9 | 57.28 | -562.83 | -215.73 | Upgrade
|
| Change in Unearned Revenue | -361.6 | 18.95 | 93.66 | 23.32 | 75.79 | Upgrade
|
| Change in Other Net Operating Assets | -287.42 | 29.72 | 185.86 | -58.89 | 571.52 | Upgrade
|
| Operating Cash Flow | 98.9 | 1,592 | -1,382 | -610.89 | -157.6 | Upgrade
|
| Operating Cash Flow Growth | -93.79% | - | - | - | - | Upgrade
|
| Capital Expenditures | -18.49 | -5.37 | -4.49 | -10.12 | -3.9 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.27 | -0.09 | -0.43 | -0.14 | Upgrade
|
| Investment in Securities | -499.92 | 1.11 | - | - | 115.18 | Upgrade
|
| Other Investing Activities | 5.93 | 32.96 | 43.08 | -19.46 | -68.97 | Upgrade
|
| Investing Cash Flow | -512.47 | 28.43 | 38.5 | -30.01 | 42.18 | Upgrade
|
| Short-Term Debt Issued | 22,890 | 33,717 | 50,635 | 30,983 | 31,623 | Upgrade
|
| Long-Term Debt Issued | 35.9 | 4,851 | 2,483 | 894.4 | 1,991 | Upgrade
|
| Total Debt Issued | 22,926 | 38,569 | 53,118 | 31,878 | 33,613 | Upgrade
|
| Short-Term Debt Repaid | -22,714 | -34,975 | -50,429 | -30,444 | -32,721 | Upgrade
|
| Long-Term Debt Repaid | -1,437 | -2,846 | -1,315 | -1,138 | -334.41 | Upgrade
|
| Total Debt Repaid | -24,150 | -37,821 | -51,744 | -31,582 | -33,055 | Upgrade
|
| Net Debt Issued (Repaid) | -1,225 | 747.56 | 1,374 | 295.5 | 557.55 | Upgrade
|
| Repurchase of Common Stock | -195.48 | - | - | -120.2 | - | Upgrade
|
| Other Financing Activities | 4.36 | -1.76 | -0.01 | 0.93 | 1.4 | Upgrade
|
| Financing Cash Flow | -1,416 | 745.8 | 1,374 | 176.22 | 558.95 | Upgrade
|
| Net Cash Flow | -1,829 | 2,366 | 30.48 | -464.68 | 443.52 | Upgrade
|
| Free Cash Flow | 80.41 | 1,586 | -1,386 | -621.02 | -161.5 | Upgrade
|
| Free Cash Flow Growth | -94.93% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.19% | 17.09% | -54.28% | -18.35% | -2.43% | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 4.29 | -3.75 | -1.68 | -0.43 | Upgrade
|
| Cash Interest Paid | 385.38 | 324.95 | 311.99 | 225.07 | 187.87 | Upgrade
|
| Cash Income Tax Paid | 75.79 | 120.11 | 150.86 | 209.12 | 219.2 | Upgrade
|
| Levered Free Cash Flow | -62.02 | 762.14 | -1,460 | -955.98 | -701.48 | Upgrade
|
| Unlevered Free Cash Flow | 179.49 | 965.07 | -1,260 | -811.7 | -584.87 | Upgrade
|
| Change in Working Capital | -700.58 | -1,511 | -1,806 | -1,638 | -1,911 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.