Hong Pu Real Estate Development Co., Ltd. (TPE:2536)
Taiwan
· Delayed Price · Currency is TWD 22.55
+0.05 (0.22%)
Mar 10, 2026, 12:45 PM CST
TPE:2536 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,460 | 2,449 | 3,233 | 684.36 | 322.54 | Upgrade
|
| Revenue Growth (YoY) | 327.05% | -24.24% | 372.43% | 112.18% | -91.89% | Upgrade
|
| Cost of Revenue | 8,255 | 1,893 | 2,324 | 303.31 | 199.84 | Upgrade
|
| Gross Profit | 2,205 | 556.9 | 908.7 | 381.05 | 122.7 | Upgrade
|
| Selling, General & Admin | 623.4 | 248.15 | 237.59 | 82.85 | 57.6 | Upgrade
|
| Operating Expenses | 623.4 | 248.15 | 237.59 | 82.85 | 57.6 | Upgrade
|
| Operating Income | 1,582 | 308.75 | 671.11 | 298.2 | 65.1 | Upgrade
|
| Interest Expense | -348.41 | -335.34 | -453.27 | -334.87 | -152.08 | Upgrade
|
| Interest & Investment Income | 41.73 | 23.1 | 13.82 | 3.38 | 1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.25 | 0.14 | 34.17 | -15.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.21 | 1.11 | 11.38 | 17.13 | 13.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,272 | -2.13 | 243.17 | 18.01 | -88.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 211.83 | - | - | 66.2 | Upgrade
|
| Other Unusual Items | - | - | - | 4.95 | 2.31 | Upgrade
|
| Pretax Income | 1,272 | 209.69 | 243.17 | 22.96 | -19.57 | Upgrade
|
| Income Tax Expense | 210.58 | 18.88 | 23.22 | 85.47 | 15.09 | Upgrade
|
| Earnings From Continuing Operations | 1,061 | 190.81 | 219.95 | -62.51 | -34.66 | Upgrade
|
| Minority Interest in Earnings | -0.37 | 13.31 | 11.1 | 8.51 | 1.32 | Upgrade
|
| Net Income | 1,061 | 204.12 | 231.04 | -54 | -33.34 | Upgrade
|
| Net Income to Common | 1,061 | 204.12 | 231.04 | -54 | -33.34 | Upgrade
|
| Net Income Growth | 419.66% | -11.65% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 333 | 333 | 333 | 333 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 334 | 333 | 333 | 333 | 333 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.01% | 0.07% | - | -0.21% | Upgrade
|
| EPS (Basic) | 3.19 | 0.61 | 0.69 | -0.16 | -0.10 | Upgrade
|
| EPS (Diluted) | 3.18 | 0.61 | 0.69 | -0.16 | -0.10 | Upgrade
|
| EPS Growth | 421.31% | -11.59% | - | - | - | Upgrade
|
| Free Cash Flow | 6,320 | -238.5 | 351.38 | -3,390 | -9,454 | Upgrade
|
| Free Cash Flow Per Share | 18.95 | -0.72 | 1.05 | -10.19 | -28.41 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 21.08% | 22.73% | 28.11% | 55.68% | 38.04% | Upgrade
|
| Operating Margin | 15.12% | 12.61% | 20.76% | 43.57% | 20.18% | Upgrade
|
| Profit Margin | 10.14% | 8.33% | 7.15% | -7.89% | -10.34% | Upgrade
|
| Free Cash Flow Margin | 60.42% | -9.74% | 10.87% | -495.35% | -2931.09% | Upgrade
|
| EBITDA | 1,627 | 338.01 | 700.71 | 328.33 | 95.39 | Upgrade
|
| EBITDA Margin | 15.55% | 13.80% | 21.67% | 47.98% | 29.57% | Upgrade
|
| D&A For EBITDA | 45.42 | 29.26 | 29.6 | 30.13 | 30.28 | Upgrade
|
| EBIT | 1,582 | 308.75 | 671.11 | 298.2 | 65.1 | Upgrade
|
| EBIT Margin | 15.12% | 12.61% | 20.76% | 43.57% | 20.18% | Upgrade
|
| Effective Tax Rate | 16.56% | 9.01% | 9.55% | 372.23% | - | Upgrade
|
| Revenue as Reported | 10,460 | 2,449 | 3,233 | 684.36 | 322.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.