Hwang Chang General Contractor Co., Ltd (TPE:2543)
Taiwan
· Delayed Price · Currency is TWD 45.40
-1.20 (-2.58%)
Apr 29, 2026, 1:30 PM CST
TPE:2543 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,415 | 2,018 | 510.03 | 242.2 | 369.58 | Upgrade
|
| Depreciation & Amortization | 799.11 | 591.87 | 365.88 | 276.99 | 254.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | -26.83 | -32.86 | -6.18 | -0.51 | -12.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.1 | - | - | Upgrade
|
| Stock-Based Compensation | 133.67 | 63.36 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | -180 | - | Upgrade
|
| Other Operating Activities | -225.94 | 417.34 | 178.79 | 75.7 | -512.03 | Upgrade
|
| Change in Accounts Receivable | -1,097 | 665.02 | -893.32 | 210.72 | -324.78 | Upgrade
|
| Change in Inventory | -9.57 | -10.08 | 0.64 | -0.74 | 0.04 | Upgrade
|
| Change in Accounts Payable | 560.88 | -595.27 | 605.92 | -365.19 | 466.96 | Upgrade
|
| Change in Unearned Revenue | -1,050 | -2,812 | 1,421 | 3,644 | 150.09 | Upgrade
|
| Change in Other Net Operating Assets | 796.16 | -23.52 | 1,599 | -2,564 | 417.82 | Upgrade
|
| Operating Cash Flow | 1,295 | 281.36 | 3,782 | 1,340 | 810.15 | Upgrade
|
| Operating Cash Flow Growth | 360.26% | -92.56% | 182.34% | 65.36% | - | Upgrade
|
| Capital Expenditures | -3,378 | -2,861 | -1,810 | -1,201 | -357.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 38.46 | 130.89 | 7.6 | 46.65 | 25.74 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.36 | -5.19 | -0.23 | -0.33 | -2.21 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -44.82 | Upgrade
|
| Investment in Securities | -39.05 | 317.46 | -981.81 | -252.92 | - | Upgrade
|
| Other Investing Activities | -5.44 | -9.21 | 4.65 | 92.02 | -16.64 | Upgrade
|
| Investing Cash Flow | -3,385 | -2,427 | -2,779 | -1,316 | -395.89 | Upgrade
|
| Short-Term Debt Issued | 909.15 | 318.89 | - | 475.21 | - | Upgrade
|
| Long-Term Debt Issued | 319.28 | 732.91 | - | - | 80.55 | Upgrade
|
| Total Debt Issued | 1,228 | 1,052 | - | 475.21 | 80.55 | Upgrade
|
| Short-Term Debt Repaid | -20 | -170.75 | -919.8 | - | -238.05 | Upgrade
|
| Long-Term Debt Repaid | -107.88 | -106.88 | -158.82 | -243.9 | -100.45 | Upgrade
|
| Total Debt Repaid | -127.88 | -277.62 | -1,079 | -243.9 | -338.5 | Upgrade
|
| Net Debt Issued (Repaid) | 1,101 | 774.17 | -1,079 | 231.31 | -257.95 | Upgrade
|
| Issuance of Common Stock | 2,034 | 1,980 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -143.14 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -402.7 | -194.23 | -71.25 | - | - | Upgrade
|
| Other Financing Activities | 23.99 | -15.99 | -17.22 | -12.22 | 9.62 | Upgrade
|
| Financing Cash Flow | 2,612 | 2,544 | -1,167 | 219.09 | -248.33 | Upgrade
|
| Net Cash Flow | 521.99 | 398 | -164.16 | 242.89 | 165.93 | Upgrade
|
| Free Cash Flow | -2,083 | -2,580 | 1,973 | 138.4 | 452.18 | Upgrade
|
| Free Cash Flow Growth | - | - | 1325.33% | -69.39% | - | Upgrade
|
| Free Cash Flow Margin | -17.59% | -20.75% | 17.50% | 1.64% | 5.65% | Upgrade
|
| Free Cash Flow Per Share | -3.95 | -5.73 | 4.89 | 0.34 | 1.12 | Upgrade
|
| Cash Interest Paid | 79.08 | 52.56 | 71.59 | 74.29 | 62.63 | Upgrade
|
| Cash Income Tax Paid | 641.69 | 162.52 | 17.68 | 26.03 | -0.11 | Upgrade
|
| Levered Free Cash Flow | -2,524 | -3,834 | -581.89 | 2,307 | 416.13 | Upgrade
|
| Unlevered Free Cash Flow | -2,476 | -3,795 | -533.78 | 2,357 | 458.25 | Upgrade
|
| Change in Working Capital | -799.95 | -2,776 | 2,734 | 925.24 | 710.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.