Kedge Construction Co., Ltd. (TPE:2546)
85.30
-0.10 (-0.12%)
Apr 29, 2026, 1:30 PM CST
Kedge Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21,495 | 14,234 | 14,292 | 14,205 | 10,772 | Upgrade
|
| Revenue Growth (YoY) | 51.01% | -0.41% | 0.62% | 31.86% | -23.77% | Upgrade
|
| Cost of Revenue | 19,662 | 12,917 | 12,786 | 12,604 | 9,581 | Upgrade
|
| Gross Profit | 1,832 | 1,317 | 1,506 | 1,601 | 1,191 | Upgrade
|
| Selling, General & Admin | 368.65 | 325.92 | 318.12 | 305.78 | 293.63 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.52 | 0.77 | - | - | - | Upgrade
|
| Operating Expenses | 397.93 | 339.74 | 336.5 | 318.44 | 315.69 | Upgrade
|
| Operating Income | 1,434 | 977.43 | 1,170 | 1,282 | 875.67 | Upgrade
|
| Interest Expense | -3.8 | -3.45 | -4.36 | -4.22 | -1.46 | Upgrade
|
| Interest & Investment Income | 118.07 | 87.88 | 74.26 | 56.18 | 38.62 | Upgrade
|
| Earnings From Equity Investments | 1.93 | 1.37 | 1.74 | -0.73 | -5.39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.22 | -0.01 | -0.27 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 5.64 | 0.05 | 9.98 | -0.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,551 | 1,069 | 1,242 | 1,343 | 906.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.19 | 34.39 | 13.26 | -17.25 | 34.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | Upgrade
|
| Asset Writedown | - | - | - | - | -18.62 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.06 | Upgrade
|
| Pretax Income | 1,562 | 1,103 | 1,255 | 1,326 | 923.05 | Upgrade
|
| Income Tax Expense | 319.05 | 229.12 | 264.52 | 277.84 | 182.56 | Upgrade
|
| Earnings From Continuing Operations | 1,243 | 874.37 | 990.36 | 1,048 | 740.49 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.01 | -0 | -0.02 | Upgrade
|
| Net Income | 1,243 | 874.36 | 990.35 | 1,048 | 740.48 | Upgrade
|
| Net Income to Common | 1,243 | 874.36 | 990.35 | 1,048 | 740.48 | Upgrade
|
| Net Income Growth | 42.14% | -11.71% | -5.50% | 41.52% | 18.20% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.24% | -0.34% | 0.62% | 0.13% | Upgrade
|
| EPS (Basic) | 9.52 | 6.70 | 7.59 | 8.03 | 5.67 | Upgrade
|
| EPS (Diluted) | 9.44 | 6.64 | 7.51 | 7.92 | 5.63 | Upgrade
|
| EPS Growth | 42.17% | -11.58% | -5.15% | 40.63% | 18.06% | Upgrade
|
| Free Cash Flow | 1,969 | -122.71 | 1,200 | 908.38 | 263.47 | Upgrade
|
| Free Cash Flow Per Share | 14.95 | -0.93 | 9.10 | 6.86 | 2.00 | Upgrade
|
| Dividend Per Share | - | 3.200 | 3.700 | 3.708 | 2.112 | Upgrade
|
| Dividend Growth | - | -13.50% | -0.24% | 75.58% | -27.78% | Upgrade
|
| Gross Margin | 8.53% | 9.25% | 10.54% | 11.27% | 11.06% | Upgrade
|
| Operating Margin | 6.67% | 6.87% | 8.19% | 9.03% | 8.13% | Upgrade
|
| Profit Margin | 5.78% | 6.14% | 6.93% | 7.38% | 6.87% | Upgrade
|
| Free Cash Flow Margin | 9.16% | -0.86% | 8.40% | 6.40% | 2.45% | Upgrade
|
| EBITDA | 1,462 | 1,009 | 1,194 | 1,298 | 892.63 | Upgrade
|
| EBITDA Margin | 6.80% | 7.09% | 8.36% | 9.14% | 8.29% | Upgrade
|
| D&A For EBITDA | 27.38 | 31.3 | 24.25 | 15.64 | 16.96 | Upgrade
|
| EBIT | 1,434 | 977.43 | 1,170 | 1,282 | 875.67 | Upgrade
|
| EBIT Margin | 6.67% | 6.87% | 8.19% | 9.03% | 8.13% | Upgrade
|
| Effective Tax Rate | 20.43% | 20.76% | 21.08% | 20.96% | 19.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.