Lion Travel Service Co., Ltd. (TPE:2731)
Taiwan
· Delayed Price · Currency is TWD 158.50
-1.00 (-0.63%)
Apr 29, 2026, 1:30 PM CST
Lion Travel Service Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 6,545 | 4,981 | 3,674 | 2,949 | 2,898 | Upgrade
|
| Short-Term Investments | 346.87 | 227.52 | 12.52 | - | 90.3 | Upgrade
|
| Trading Asset Securities | - | - | 0.01 | 0.01 | - | Upgrade
|
| Cash & Short-Term Investments | 6,892 | 5,208 | 3,686 | 2,949 | 2,988 | Upgrade
|
| Cash Growth | 32.34% | 41.29% | 24.98% | -1.29% | -4.50% | Upgrade
|
| Accounts Receivable | 807 | 637.3 | 693.84 | 414.18 | 151.78 | Upgrade
|
| Other Receivables | 7.96 | 7.39 | 4.58 | 8.26 | 14.41 | Upgrade
|
| Receivables | 814.96 | 644.69 | 698.43 | 422.43 | 166.2 | Upgrade
|
| Inventory | 179.44 | 85.62 | 114.55 | 100.43 | 76.04 | Upgrade
|
| Prepaid Expenses | 1,697 | 1,520 | 1,900 | 545.78 | 204.36 | Upgrade
|
| Other Current Assets | 212.09 | 187.99 | 162.05 | 176.14 | 97.9 | Upgrade
|
| Total Current Assets | 9,795 | 7,647 | 6,561 | 4,194 | 3,532 | Upgrade
|
| Property, Plant & Equipment | 1,291 | 1,281 | 1,387 | 1,214 | 1,301 | Upgrade
|
| Long-Term Investments | 1,140 | 1,285 | 1,012 | 354.03 | 112.47 | Upgrade
|
| Goodwill | 15.02 | 15.02 | 15.02 | 15.02 | - | Upgrade
|
| Other Intangible Assets | 21.57 | 18.24 | 5.51 | 6.1 | 6.63 | Upgrade
|
| Long-Term Deferred Tax Assets | 34.51 | 31.45 | 269.79 | 334.54 | 326.64 | Upgrade
|
| Other Long-Term Assets | 225.91 | 175.55 | 222.21 | 268.63 | 121.38 | Upgrade
|
| Total Assets | 12,524 | 10,454 | 9,472 | 6,387 | 5,401 | Upgrade
|
| Accounts Payable | 1,285 | 1,063 | 1,174 | 816.37 | 226.73 | Upgrade
|
| Accrued Expenses | 613.12 | 371.59 | 328.31 | 150.89 | 135.55 | Upgrade
|
| Short-Term Debt | - | 13 | - | 150 | - | Upgrade
|
| Current Portion of Long-Term Debt | 30.54 | 34.39 | 45.4 | 689.96 | 519.21 | Upgrade
|
| Current Portion of Leases | 181.74 | 149.58 | 139.94 | 122.81 | 113.37 | Upgrade
|
| Current Income Taxes Payable | 347.16 | 26.18 | 4.37 | 0.14 | 1.34 | Upgrade
|
| Current Unearned Revenue | 3,717 | 3,594 | 2,729 | 1,425 | 650.56 | Upgrade
|
| Other Current Liabilities | 266.77 | 186.67 | 190.22 | 156.53 | 139.51 | Upgrade
|
| Total Current Liabilities | 6,441 | 5,438 | 4,611 | 3,512 | 1,786 | Upgrade
|
| Long-Term Debt | 62.43 | 37.77 | 50.92 | 590.56 | 1,030 | Upgrade
|
| Long-Term Leases | 669.77 | 664.9 | 866.05 | 742.12 | 820.87 | Upgrade
|
| Long-Term Unearned Revenue | 14.83 | 19.77 | 30.82 | 34.54 | 34.6 | Upgrade
|
| Pension & Post-Retirement Benefits | 60.8 | 63.07 | 65.75 | 64.23 | 83.62 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 7.63 | 0.19 | 0.35 | - | - | Upgrade
|
| Other Long-Term Liabilities | 32.95 | 36.83 | 24.1 | 11.77 | 11.36 | Upgrade
|
| Total Liabilities | 7,289 | 6,260 | 5,649 | 4,955 | 3,766 | Upgrade
|
| Common Stock | 932.78 | 932.78 | 932.28 | 789.82 | 747.23 | Upgrade
|
| Additional Paid-In Capital | 1,515 | 1,515 | 1,511 | 1,186 | 1,211 | Upgrade
|
| Retained Earnings | 2,623 | 1,621 | 1,451 | -607.73 | -370.87 | Upgrade
|
| Comprehensive Income & Other | -115.12 | 5.45 | -165.04 | -108.95 | -126.88 | Upgrade
|
| Total Common Equity | 4,955 | 4,074 | 3,729 | 1,259 | 1,460 | Upgrade
|
| Minority Interest | 279.42 | 118.84 | 92.96 | 173.1 | 173.96 | Upgrade
|
| Shareholders' Equity | 5,235 | 4,193 | 3,822 | 1,432 | 1,634 | Upgrade
|
| Total Liabilities & Equity | 12,524 | 10,454 | 9,472 | 6,387 | 5,401 | Upgrade
|
| Total Debt | 944.47 | 899.64 | 1,102 | 2,295 | 2,483 | Upgrade
|
| Net Cash (Debt) | 5,948 | 4,309 | 2,584 | 653.91 | 504.71 | Upgrade
|
| Net Cash Growth | 38.05% | 66.75% | 295.14% | 29.56% | 743.22% | Upgrade
|
| Net Cash Per Share | 63.18 | 45.91 | 27.98 | 8.51 | 6.90 | Upgrade
|
| Filing Date Shares Outstanding | 93.28 | 93.28 | 93.23 | 78.98 | 74.72 | Upgrade
|
| Total Common Shares Outstanding | 93.28 | 93.28 | 93.23 | 78.98 | 74.72 | Upgrade
|
| Working Capital | 3,354 | 2,209 | 1,950 | 682.4 | 1,746 | Upgrade
|
| Book Value Per Share | 53.12 | 43.68 | 40.00 | 15.94 | 19.54 | Upgrade
|
| Tangible Book Value | 4,919 | 4,041 | 3,709 | 1,238 | 1,454 | Upgrade
|
| Tangible Book Value Per Share | 52.73 | 43.32 | 39.78 | 15.67 | 19.45 | Upgrade
|
| Land | 39.53 | 39.53 | 39.53 | 39.53 | 39.53 | Upgrade
|
| Buildings | 30.96 | 30.96 | 30.96 | 30.96 | 30.96 | Upgrade
|
| Machinery | 963.49 | 851.99 | 700.58 | 609.38 | 599.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.