Union Insurance Co., Ltd. (TPE:2816)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.45
+0.35 (1.16%)
Apr 29, 2026, 1:30 PM CST

Union Insurance Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
1,0421,2221,200-1,322696.67
Upgrade
Depreciation & Amortization
105.1687.277.2770.8168.47
Upgrade
Gain (Loss) on Sale of Assets
-8.39-10.15---
Upgrade
Gain (Loss) on Sale of Investments
-84.9-363.26-345.73544.01-336.88
Upgrade
Change in Accounts Receivable
-50.77-67.2324.29106.89-17.93
Upgrade
Reinsurance Recoverable
-1,392-1,13535.14-39298.73
Upgrade
Change in Accounts Payable
--67.29--
Upgrade
Change in Income Taxes
----7.23-
Upgrade
Change in Other Net Operating Assets
-1,749-872.9146.13-647.44-298.84
Upgrade
Other Operating Activities
1,5051,875284.691,037725.14
Upgrade
Operating Cash Flow
582.39-260.13716.19-255.371,658
Upgrade
Operating Cash Flow Growth
----276.88%
Upgrade
Capital Expenditures
-52.78-47.39-23.82-62.19-195.86
Upgrade
Sale of Property, Plant & Equipment
13.7511.14---
Upgrade
Purchase / Sale of Intangible Assets
-4.1-31.88-32.44-12.8-0.86
Upgrade
Other Investing Activities
-4.57-1.43-29.04-10.23-4.98
Upgrade
Investing Cash Flow
-47.7-69.57-287.94-85.23-202.07
Upgrade
Total Debt Repaid
-15.85-16.65-16.36-16.74-15.6
Upgrade
Net Debt Issued (Repaid)
-15.85-16.65-16.36-16.74-15.6
Upgrade
Common Dividends Paid
-335.41---223.61-178.89
Upgrade
Financing Cash Flow
-351.27-16.65-16.36-240.34-194.48
Upgrade
Net Cash Flow
183.42-346.35411.9-580.941,262
Upgrade
Free Cash Flow
529.61-307.53692.37-317.561,462
Upgrade
Free Cash Flow Growth
----281.55%
Upgrade
Free Cash Flow Margin
4.79%-2.80%6.56%-3.94%16.62%
Upgrade
Free Cash Flow Per Share
2.36-1.373.10-1.426.49
Upgrade
Cash Interest Paid
8.399.497.277.794.69
Upgrade
Cash Income Tax Paid
310.51162.5914.38102.516.54
Upgrade
Levered Free Cash Flow
1,975627.51234.08527.53998.08
Upgrade
Unlevered Free Cash Flow
1,981633.44238.62532.391,001
Upgrade
Change in Working Capital
-1,959-3,095-522.68-612.23539.31
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.