The First Insurance Co., Ltd. (TPE:2852)
26.15
+0.05 (0.19%)
Apr 29, 2026, 1:30 PM CST
The First Insurance Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 880.19 | 903.3 | 636.24 | 558.85 | 553.14 | Upgrade
|
| Depreciation & Amortization | 27.15 | 29.73 | 33.79 | 34.14 | 29.53 | Upgrade
|
| Other Amortization | 10.58 | 14.47 | 16.36 | 16.42 | 15.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.89 | 0.61 | 0.14 | 0.86 | Upgrade
|
| Change in Accounts Receivable | -7.53 | -89.17 | -9.8 | 125.9 | 26.44 | Upgrade
|
| Reinsurance Recoverable | 474.9 | 253.77 | -732.25 | -139.34 | 45.08 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 0.42 | - | - | -16.56 | 13.57 | Upgrade
|
| Change in Other Net Operating Assets | -876.52 | 92.44 | 11.75 | -1,321 | -2,007 | Upgrade
|
| Other Operating Activities | 20.17 | -175.06 | 1,000 | 533.18 | 426.4 | Upgrade
|
| Operating Cash Flow | 468.1 | 1,259 | 296.95 | 63.79 | 43.13 | Upgrade
|
| Operating Cash Flow Growth | -62.81% | 323.89% | 365.48% | 47.91% | -82.85% | Upgrade
|
| Capital Expenditures | -31.53 | -9.74 | -12.59 | -15.56 | -27.9 | Upgrade
|
| Purchase / Sale of Intangible Assets | -6.77 | -2.3 | -9.91 | -13.28 | -14.51 | Upgrade
|
| Investing Cash Flow | -38.99 | -12.04 | -22.5 | -28.84 | -42.56 | Upgrade
|
| Total Debt Repaid | -2.34 | -3.15 | -4.15 | -4.09 | -3.32 | Upgrade
|
| Net Debt Issued (Repaid) | -2.34 | -3.15 | -4.15 | -4.09 | -3.32 | Upgrade
|
| Common Dividends Paid | -632.44 | -340.32 | -216.84 | -364.41 | -105.41 | Upgrade
|
| Financing Cash Flow | -634.79 | -343.47 | -220.99 | -368.5 | -108.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.51 | 3.33 | -1.68 | 3.46 | -1.86 | Upgrade
|
| Net Cash Flow | -207.19 | 906.56 | 51.78 | -330.08 | -110.02 | Upgrade
|
| Free Cash Flow | 436.57 | 1,249 | 284.36 | 48.24 | 15.23 | Upgrade
|
| Free Cash Flow Growth | -65.05% | 339.23% | 489.48% | 216.69% | -93.35% | Upgrade
|
| Free Cash Flow Margin | 5.73% | 16.10% | 3.85% | 0.70% | 0.23% | Upgrade
|
| Free Cash Flow Per Share | 1.45 | 4.14 | 0.94 | 0.16 | 0.05 | Upgrade
|
| Cash Interest Paid | 0.13 | 0.29 | 0.28 | 0.16 | 0.18 | Upgrade
|
| Cash Income Tax Paid | 182.99 | 152.78 | 108.17 | 96.29 | 33.43 | Upgrade
|
| Levered Free Cash Flow | 791.3 | 1,024 | -1,931 | 1,215 | 1,611 | Upgrade
|
| Unlevered Free Cash Flow | 791.39 | 1,025 | -1,931 | 1,215 | 1,611 | Upgrade
|
| Change in Working Capital | -470.48 | 489.25 | -1,389 | -1,083 | -984.88 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.