Ruentex Industries Ltd. (TPE:2915)
44.70
+0.10 (0.22%)
Apr 29, 2026, 1:30 PM CST
Ruentex Industries Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 9,696 | 13,564 | 7,500 | 12,168 | 17,339 | Upgrade
|
| Depreciation & Amortization | 101.78 | 98.5 | 99.88 | 102.37 | 100.08 | Upgrade
|
| Other Amortization | 1.93 | 1.69 | 1.57 | 2.32 | 1.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.57 | -1.38 | -502.04 | -7.28 | -18.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | -325.35 | -562.07 | -244.05 | -2,748 | -1,342 | Upgrade
|
| Loss (Gain) From Sale of Investments | 749.47 | -312.34 | 84.98 | -243.92 | -143.52 | Upgrade
|
| Loss (Gain) on Equity Investments | -8,467 | -12,715 | -6,362 | -8,651 | -16,428 | Upgrade
|
| Stock-Based Compensation | - | - | - | 62.84 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.97 | 4.02 | -0.98 | 0.52 | -1.66 | Upgrade
|
| Other Operating Activities | -2,039 | -123.11 | -883.3 | -1,470 | -1,311 | Upgrade
|
| Change in Accounts Receivable | 53.92 | -30.04 | 49.95 | -19.62 | -11.24 | Upgrade
|
| Change in Inventory | 62.17 | -80.98 | 21.2 | 146.27 | 178.97 | Upgrade
|
| Change in Accounts Payable | -21.73 | 0.66 | -31.32 | 26.43 | -7.27 | Upgrade
|
| Change in Unearned Revenue | -21.54 | 5.78 | 10.9 | 0.33 | 1.75 | Upgrade
|
| Change in Other Net Operating Assets | -55.19 | -245.02 | 20.68 | -12.24 | 6.99 | Upgrade
|
| Operating Cash Flow | 138.97 | -426.03 | -257.57 | -794.74 | -1,901 | Upgrade
|
| Capital Expenditures | -23.74 | -28.88 | -17.33 | -20.05 | -16.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,056 | 6.69 | 0.71 | 4.28 | 18.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.54 | -1.82 | -1.05 | -1.73 | -2.01 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 539.08 | -0.75 | -0.76 | Upgrade
|
| Investment in Securities | -100.35 | 3,539 | 590.95 | -3,074 | 200.02 | Upgrade
|
| Other Investing Activities | 1,889 | 1,456 | 279.13 | 2,790 | 667.79 | Upgrade
|
| Investing Cash Flow | 2,819 | 4,972 | 1,391 | -302.39 | 866.2 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1,190 | 1,210 | Upgrade
|
| Long-Term Debt Issued | 25,795 | 27,240 | 34,290 | 41,133 | 33,220 | Upgrade
|
| Total Debt Issued | 25,795 | 27,240 | 34,290 | 42,323 | 34,430 | Upgrade
|
| Short-Term Debt Repaid | - | -100 | -2,440 | -1,780 | -1,188 | Upgrade
|
| Long-Term Debt Repaid | -25,172 | -32,718 | -33,047 | -58,717 | -31,890 | Upgrade
|
| Total Debt Repaid | -25,172 | -32,818 | -35,487 | -60,497 | -33,077 | Upgrade
|
| Net Debt Issued (Repaid) | 623.13 | -5,578 | -1,197 | -18,175 | 1,353 | Upgrade
|
| Issuance of Common Stock | - | - | - | 18,500 | - | Upgrade
|
| Common Dividends Paid | -2,710 | -2,710 | -2,168 | -3,571 | -1,099 | Upgrade
|
| Other Financing Activities | -4.43 | 61.7 | -124.94 | 15.89 | -5,266 | Upgrade
|
| Financing Cash Flow | -2,092 | -8,226 | -3,490 | -3,230 | -5,013 | Upgrade
|
| Foreign Exchange Rate Adjustments | -136.99 | 290.21 | 55.74 | 1,206 | -445.84 | Upgrade
|
| Net Cash Flow | 729.23 | -3,391 | -2,301 | -3,121 | -6,494 | Upgrade
|
| Free Cash Flow | 115.23 | -454.91 | -274.9 | -814.79 | -1,918 | Upgrade
|
| Free Cash Flow Margin | 4.76% | -15.72% | -10.26% | -28.35% | -71.16% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.44 | -0.26 | -1.04 | -2.77 | Upgrade
|
| Cash Interest Paid | 195.28 | 164.03 | 290.73 | 381.18 | 329.97 | Upgrade
|
| Cash Income Tax Paid | 228.03 | 3.72 | 752.2 | 939.71 | 1,334 | Upgrade
|
| Levered Free Cash Flow | 105.11 | -216.08 | -630.64 | -118.3 | 1,174 | Upgrade
|
| Unlevered Free Cash Flow | 228.01 | -114.99 | -449.73 | 112.32 | 1,372 | Upgrade
|
| Change in Working Capital | 418.13 | -380.53 | 48.42 | -11.06 | -98.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.