Getac Holdings Corporation (TPE:3005)
Taiwan
· Delayed Price · Currency is TWD 127.50
+3.00 (2.41%)
Mar 10, 2026, 11:10 AM CST
Getac Holdings Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,227 | 4,448 | 3,745 | 2,565 | 4,274 | Upgrade
|
| Depreciation & Amortization | 1,332 | 1,296 | 1,296 | 1,245 | 1,180 | Upgrade
|
| Other Amortization | - | 41.64 | 32.97 | 32.88 | 35.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -11.37 | -15.8 | -8.98 | 21.36 | -16.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -3.34 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.29 | -69.91 | -241.08 | 18.67 | -2,473 | Upgrade
|
| Loss (Gain) on Equity Investments | -209.72 | -202.11 | -293.16 | -127.81 | -70.52 | Upgrade
|
| Stock-Based Compensation | 56.07 | 66.48 | 68.69 | 61.5 | 36.77 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.81 | -0.93 | -5.48 | 3.58 | -0.17 | Upgrade
|
| Other Operating Activities | 360.07 | 436.17 | 449.4 | -150.44 | 549.21 | Upgrade
|
| Change in Accounts Receivable | -48.84 | 89.74 | -1,464 | 297.3 | 56.24 | Upgrade
|
| Change in Inventory | -1,603 | -959.95 | 587.65 | 1,063 | -2,150 | Upgrade
|
| Change in Accounts Payable | 935.99 | -112.57 | 955.55 | -541.77 | 370.95 | Upgrade
|
| Change in Unearned Revenue | 46.33 | 375.25 | 81.88 | 181.54 | 159.98 | Upgrade
|
| Change in Other Net Operating Assets | -322 | 449.49 | 813.09 | 438.92 | -841.07 | Upgrade
|
| Operating Cash Flow | 5,776 | 5,841 | 6,014 | 5,109 | 1,111 | Upgrade
|
| Operating Cash Flow Growth | -1.11% | -2.87% | 17.71% | 359.76% | -73.49% | Upgrade
|
| Capital Expenditures | -1,839 | -2,081 | -756.65 | -891.62 | -1,321 | Upgrade
|
| Sale of Property, Plant & Equipment | 29.38 | 44.02 | 22.47 | 56.72 | 25.9 | Upgrade
|
| Divestitures | - | - | - | - | 2,260 | Upgrade
|
| Sale (Purchase) of Intangibles | -36.34 | -39.04 | -20.62 | -17.06 | -17.03 | Upgrade
|
| Investment in Securities | -1,370 | -113.18 | 476.6 | -711.32 | 532.8 | Upgrade
|
| Other Investing Activities | 2.03 | 13.04 | 14.39 | 0.12 | 8.64 | Upgrade
|
| Investing Cash Flow | -3,215 | -2,176 | -263.81 | -1,563 | 1,490 | Upgrade
|
| Short-Term Debt Issued | 641.01 | 61.09 | 296.84 | 507.65 | - | Upgrade
|
| Long-Term Debt Issued | 1,096 | 803.37 | 366.51 | 151.32 | 91.38 | Upgrade
|
| Total Debt Issued | 1,737 | 864.46 | 663.35 | 658.97 | 91.38 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -392.93 | Upgrade
|
| Long-Term Debt Repaid | -1,362 | -414.43 | -642.69 | -455.75 | -245.24 | Upgrade
|
| Total Debt Repaid | -1,362 | -414.43 | -642.69 | -455.75 | -638.17 | Upgrade
|
| Net Debt Issued (Repaid) | 375.16 | 450.03 | 20.66 | 203.22 | -546.79 | Upgrade
|
| Issuance of Common Stock | 678.28 | 344.31 | 293.95 | 168.41 | 260.71 | Upgrade
|
| Common Dividends Paid | -3,713 | -3,055 | -2,295 | -2,154 | -2,124 | Upgrade
|
| Other Financing Activities | -106.24 | -118.91 | -36.49 | -8.42 | -20.76 | Upgrade
|
| Financing Cash Flow | -2,766 | -2,380 | -2,017 | -1,791 | -2,431 | Upgrade
|
| Foreign Exchange Rate Adjustments | -346.98 | 688.23 | -156.08 | 565.98 | -91.39 | Upgrade
|
| Net Cash Flow | -551.56 | 1,973 | 3,577 | 2,321 | 79.08 | Upgrade
|
| Free Cash Flow | 3,937 | 3,760 | 5,257 | 4,217 | -209.36 | Upgrade
|
| Free Cash Flow Growth | 4.71% | -28.48% | 24.66% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.98% | 10.54% | 15.11% | 12.98% | -0.70% | Upgrade
|
| Free Cash Flow Per Share | 6.26 | 6.01 | 8.50 | 6.95 | -0.35 | Upgrade
|
| Cash Interest Paid | 95.8 | 98.89 | 55.53 | 34.05 | 43.58 | Upgrade
|
| Cash Income Tax Paid | 1,242 | 1,117 | 843.27 | 803.85 | 686.2 | Upgrade
|
| Levered Free Cash Flow | 2,512 | 1,957 | 4,062 | 3,673 | -617 | Upgrade
|
| Unlevered Free Cash Flow | 2,574 | 2,013 | 4,113 | 3,702 | -590.01 | Upgrade
|
| Change in Working Capital | -991.12 | -158.04 | 974.02 | 1,439 | -2,404 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.