Billion Electric Co., Ltd. (TPE:3027)
18.50
+0.60 (3.35%)
Apr 29, 2026, 1:30 PM CST
Billion Electric Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 540.93 | 660.04 | 849.66 | 650.14 | 618.12 | Upgrade
|
| Short-Term Investments | 88.34 | 86.53 | 37 | - | 3.03 | Upgrade
|
| Trading Asset Securities | 3.45 | 3.13 | 33.41 | 32.39 | 102.33 | Upgrade
|
| Cash & Short-Term Investments | 632.72 | 749.69 | 920.06 | 682.53 | 723.48 | Upgrade
|
| Cash Growth | -15.60% | -18.52% | 34.80% | -5.66% | 4.83% | Upgrade
|
| Accounts Receivable | 216.92 | 331.26 | 209.54 | 160.16 | 158.4 | Upgrade
|
| Other Receivables | 59.97 | 40.58 | 43.11 | 24.56 | 5.18 | Upgrade
|
| Receivables | 276.89 | 371.83 | 252.65 | 184.72 | 163.58 | Upgrade
|
| Inventory | 258.26 | 290.45 | 341.32 | 353.8 | 427.47 | Upgrade
|
| Prepaid Expenses | 31.86 | 13.78 | 14.86 | 8.63 | 7.16 | Upgrade
|
| Other Current Assets | 181.07 | 898.03 | 863.05 | 465.17 | 38.99 | Upgrade
|
| Total Current Assets | 1,381 | 2,324 | 2,392 | 1,695 | 1,361 | Upgrade
|
| Property, Plant & Equipment | 741.27 | 907.23 | 648.44 | 1,100 | 645.62 | Upgrade
|
| Long-Term Investments | 65.25 | 90.33 | 106.33 | 40.64 | 3.8 | Upgrade
|
| Goodwill | - | 19.43 | - | - | - | Upgrade
|
| Other Intangible Assets | 6.04 | 33.61 | 5.91 | 6.18 | 0.64 | Upgrade
|
| Long-Term Deferred Tax Assets | 33.73 | 21.59 | 15.73 | 14.93 | 16.29 | Upgrade
|
| Long-Term Deferred Charges | 97.18 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 523.25 | 485.33 | 460.47 | 450.03 | 560.01 | Upgrade
|
| Total Assets | 2,848 | 3,881 | 3,629 | 3,306 | 2,587 | Upgrade
|
| Accounts Payable | 94.51 | 106.66 | 189.42 | 90.92 | 207.64 | Upgrade
|
| Short-Term Debt | 30 | 342.77 | 178.6 | 268.8 | 327.36 | Upgrade
|
| Current Portion of Long-Term Debt | - | 24.67 | 29.15 | 30.15 | 8.84 | Upgrade
|
| Current Portion of Leases | 14.1 | 15.06 | 10.91 | 18.19 | 6.96 | Upgrade
|
| Current Income Taxes Payable | 10.46 | 19.01 | 27.04 | 17.04 | 24.49 | Upgrade
|
| Current Unearned Revenue | 156.5 | 684.21 | 582.13 | 538.21 | 169.13 | Upgrade
|
| Other Current Liabilities | 152.23 | 102.89 | 117.06 | 108.6 | 95.26 | Upgrade
|
| Total Current Liabilities | 457.8 | 1,295 | 1,134 | 1,072 | 839.68 | Upgrade
|
| Long-Term Debt | - | 1.39 | 35.55 | 86.18 | 78.36 | Upgrade
|
| Long-Term Leases | 49.81 | 58.77 | 48.7 | 376.61 | 59.94 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.48 | 9.38 | 16.17 | 16.64 | 21.82 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 19.92 | 30.58 | 25.99 | 30.53 | 28.25 | Upgrade
|
| Other Long-Term Liabilities | 24.81 | 6.48 | 2.09 | 0.71 | 0.73 | Upgrade
|
| Total Liabilities | 552.81 | 1,402 | 1,263 | 1,583 | 1,029 | Upgrade
|
| Common Stock | 1,301 | 1,155 | 1,154 | 996.97 | 988.56 | Upgrade
|
| Additional Paid-In Capital | 704.64 | 692.15 | 692.7 | 308.44 | 301.29 | Upgrade
|
| Retained Earnings | 202.32 | 313.76 | 380.7 | 338.35 | 295.26 | Upgrade
|
| Treasury Stock | -24.68 | -25.06 | -25.06 | -25.91 | -23.02 | Upgrade
|
| Comprehensive Income & Other | -38.71 | -24.66 | -31.17 | -46.37 | -65.85 | Upgrade
|
| Total Common Equity | 2,145 | 2,112 | 2,171 | 1,571 | 1,496 | Upgrade
|
| Minority Interest | 150.13 | 367.92 | 194.63 | 152.4 | 61.99 | Upgrade
|
| Shareholders' Equity | 2,295 | 2,479 | 2,366 | 1,724 | 1,558 | Upgrade
|
| Total Liabilities & Equity | 2,848 | 3,881 | 3,629 | 3,306 | 2,587 | Upgrade
|
| Total Debt | 93.91 | 442.66 | 302.91 | 779.92 | 481.46 | Upgrade
|
| Net Cash (Debt) | 538.81 | 307.03 | 617.16 | -97.39 | 242.02 | Upgrade
|
| Net Cash Growth | 75.49% | -50.25% | - | - | 6.68% | Upgrade
|
| Net Cash Per Share | 4.69 | 2.68 | 5.52 | -0.99 | 2.45 | Upgrade
|
| Filing Date Shares Outstanding | 128.98 | 114.39 | 114.27 | 98.51 | 97.82 | Upgrade
|
| Total Common Shares Outstanding | 128.98 | 114.39 | 114.27 | 98.51 | 97.82 | Upgrade
|
| Working Capital | 923.01 | 1,029 | 1,258 | 622.95 | 520.99 | Upgrade
|
| Book Value Per Share | 16.63 | 18.46 | 19.00 | 15.95 | 15.30 | Upgrade
|
| Tangible Book Value | 2,139 | 2,058 | 2,165 | 1,565 | 1,496 | Upgrade
|
| Tangible Book Value Per Share | 16.58 | 18.00 | 18.95 | 15.89 | 15.29 | Upgrade
|
| Land | 339.62 | 340.26 | 200.29 | 200.3 | 198.86 | Upgrade
|
| Buildings | 173.93 | 219.49 | 164.78 | 164.79 | 157.34 | Upgrade
|
| Machinery | 549.88 | 556.54 | 434.02 | 548.93 | 430.85 | Upgrade
|
| Construction In Progress | - | - | - | 14.66 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.