WT Microelectronics Co., Ltd. (TPE:3036)
202.00
-5.00 (-2.42%)
Apr 29, 2026, 12:20 PM CST
WT Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,177,949 | 959,432 | 594,519 | 571,197 | 447,896 | Upgrade
|
| Revenue Growth (YoY) | 22.78% | 61.38% | 4.08% | 27.53% | 26.83% | Upgrade
|
| Cost of Revenue | 1,130,325 | 921,830 | 576,113 | 551,365 | 430,909 | Upgrade
|
| Gross Profit | 47,624 | 37,602 | 18,406 | 19,832 | 16,987 | Upgrade
|
| Selling, General & Admin | 25,291 | 21,389 | 9,443 | 7,394 | 5,818 | Upgrade
|
| Research & Development | 810.44 | 850.59 | 755.45 | 654.85 | 608.56 | Upgrade
|
| Operating Expenses | 26,742 | 22,338 | 10,206 | 8,050 | 6,430 | Upgrade
|
| Operating Income | 20,882 | 15,264 | 8,200 | 11,783 | 10,557 | Upgrade
|
| Interest Expense | -3,261 | -3,415 | -2,254 | -1,437 | -452.64 | Upgrade
|
| Interest & Investment Income | 1,079 | 1,087 | 587.71 | 378.74 | 282.42 | Upgrade
|
| Earnings From Equity Investments | 105.25 | -22.31 | -18.56 | -15.78 | -5.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -239.51 | 430.13 | 179.76 | 239.49 | -11.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,170 | -1,520 | -1,509 | -967.22 | -208.63 | Upgrade
|
| EBT Excluding Unusual Items | 17,396 | 11,825 | 5,186 | 9,981 | 10,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.45 | 19.9 | 9.78 | -54.44 | 19.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.04 | -9.75 | - | -15.49 | - | Upgrade
|
| Pretax Income | 17,399 | 11,835 | 5,195 | 9,911 | 10,180 | Upgrade
|
| Income Tax Expense | 3,833 | 2,629 | 1,217 | 2,311 | 2,325 | Upgrade
|
| Earnings From Continuing Operations | 13,566 | 9,206 | 3,979 | 7,600 | 7,855 | Upgrade
|
| Minority Interest in Earnings | -22.75 | -93.93 | 33.31 | 30.76 | 68.09 | Upgrade
|
| Net Income | 13,544 | 9,112 | 4,012 | 7,631 | 7,923 | Upgrade
|
| Preferred Dividends & Other Adjustments | 270 | 270 | 270 | 270 | 57.54 | Upgrade
|
| Net Income to Common | 13,274 | 8,842 | 3,742 | 7,361 | 7,866 | Upgrade
|
| Net Income Growth | 48.63% | 127.11% | -47.42% | -3.69% | 108.83% | Upgrade
|
| Shares Outstanding (Basic) | 1,143 | 1,087 | 883 | 855 | 790 | Upgrade
|
| Shares Outstanding (Diluted) | 1,159 | 1,098 | 898 | 863 | 807 | Upgrade
|
| Shares Change (YoY) | 5.53% | 22.26% | 4.10% | 6.88% | 7.43% | Upgrade
|
| EPS (Basic) | 11.61 | 8.13 | 4.24 | 8.61 | 9.96 | Upgrade
|
| EPS (Diluted) | 11.50 | 8.05 | 4.17 | 8.53 | 9.75 | Upgrade
|
| EPS Growth | 42.86% | 93.05% | -51.14% | -12.48% | 92.67% | Upgrade
|
| Free Cash Flow | 15,938 | 42,179 | 40,800 | -6,349 | -13,151 | Upgrade
|
| Free Cash Flow Per Share | 13.76 | 38.42 | 45.44 | -7.36 | -16.30 | Upgrade
|
| Dividend Per Share | - | 6.000 | 1.800 | 4.300 | 5.500 | Upgrade
|
| Dividend Growth | - | 233.33% | -58.14% | -21.82% | 71.88% | Upgrade
|
| Gross Margin | 4.04% | 3.92% | 3.10% | 3.47% | 3.79% | Upgrade
|
| Operating Margin | 1.77% | 1.59% | 1.38% | 2.06% | 2.36% | Upgrade
|
| Profit Margin | 1.13% | 0.92% | 0.63% | 1.29% | 1.76% | Upgrade
|
| Free Cash Flow Margin | 1.35% | 4.40% | 6.86% | -1.11% | -2.94% | Upgrade
|
| EBITDA | 21,703 | 15,961 | 8,449 | 11,967 | 10,715 | Upgrade
|
| EBITDA Margin | 1.84% | 1.66% | 1.42% | 2.10% | 2.39% | Upgrade
|
| D&A For EBITDA | 820.76 | 697.15 | 248.81 | 184.28 | 157.44 | Upgrade
|
| EBIT | 20,882 | 15,264 | 8,200 | 11,783 | 10,557 | Upgrade
|
| EBIT Margin | 1.77% | 1.59% | 1.38% | 2.06% | 2.36% | Upgrade
|
| Effective Tax Rate | 22.03% | 22.21% | 23.42% | 23.32% | 22.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.