Auden Techno Corp. (TPE:3138)
Taiwan
· Delayed Price · Currency is TWD 170.00
+7.50 (4.62%)
Mar 10, 2026, 9:20 AM CST
Auden Techno Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,676 | 1,708 | 1,780 | 1,718 | 1,433 | 1,122 | Upgrade
|
| Revenue Growth (YoY) | -5.30% | -4.05% | 3.58% | 19.91% | 27.73% | 21.97% | Upgrade
|
| Cost of Revenue | 996.09 | 1,010 | 1,002 | 1,024 | 827.47 | 649.35 | Upgrade
|
| Gross Profit | 679.5 | 697.41 | 778.06 | 693.82 | 605.36 | 472.43 | Upgrade
|
| Selling, General & Admin | 359.61 | 371.53 | 364.48 | 381.46 | 312.47 | 274.5 | Upgrade
|
| Research & Development | 281.17 | 240.89 | 185.49 | 214.65 | 139.72 | 97.66 | Upgrade
|
| Operating Expenses | 641.27 | 610.6 | 550.82 | 597.9 | 450.23 | 372.34 | Upgrade
|
| Operating Income | 38.23 | 86.82 | 227.24 | 95.93 | 155.13 | 100.08 | Upgrade
|
| Interest Expense | -18.74 | -9.04 | -8.74 | -8.1 | -2.77 | -2.59 | Upgrade
|
| Interest & Investment Income | 15.66 | 16.53 | 11.54 | 5.61 | 4.55 | 3.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.25 | 32.21 | -1.07 | 53.17 | 9.83 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 49.74 | 45.9 | 39.01 | 62.81 | 47.39 | 40.23 | Upgrade
|
| EBT Excluding Unusual Items | 70.63 | 172.41 | 267.99 | 209.42 | 214.13 | 141.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.59 | 0.86 | -0.08 | 192.62 | 98.5 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.59 | -0.03 | 1.23 | -0.04 | 3.03 | 1.92 | Upgrade
|
| Asset Writedown | -1.79 | - | - | - | - | -0.02 | Upgrade
|
| Pretax Income | 66.67 | 173.24 | 269.13 | 402 | 315.66 | 143.92 | Upgrade
|
| Income Tax Expense | 8.47 | 22.81 | 63.38 | 78.41 | 30.33 | 32.17 | Upgrade
|
| Earnings From Continuing Operations | 58.19 | 150.42 | 205.76 | 323.59 | 285.33 | 111.75 | Upgrade
|
| Minority Interest in Earnings | 1.17 | 1.8 | 0.65 | -2.81 | -9.36 | -3.76 | Upgrade
|
| Net Income | 59.36 | 152.22 | 206.41 | 320.78 | 275.97 | 107.99 | Upgrade
|
| Net Income to Common | 59.36 | 152.22 | 206.41 | 320.78 | 275.97 | 107.99 | Upgrade
|
| Net Income Growth | -60.78% | -26.25% | -35.65% | 16.24% | 155.56% | 81.26% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 47 | 47 | 46 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 47 | 48 | 47 | 41 | Upgrade
|
| Shares Change (YoY) | 1.26% | 7.07% | -3.44% | 3.73% | 13.43% | 1.02% | Upgrade
|
| EPS (Basic) | 1.20 | 3.05 | 4.42 | 6.89 | 5.96 | 2.63 | Upgrade
|
| EPS (Diluted) | 1.19 | 3.04 | 4.41 | 6.78 | 5.91 | 2.62 | Upgrade
|
| EPS Growth | -59.82% | -31.07% | -34.93% | 14.67% | 125.57% | 79.45% | Upgrade
|
| Free Cash Flow | -253.36 | -60.02 | -99.82 | 234.8 | -209.07 | 163.9 | Upgrade
|
| Free Cash Flow Per Share | -5.10 | -1.20 | -2.13 | 4.85 | -4.48 | 3.98 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.600 | 3.500 | 3.000 | 1.600 | Upgrade
|
| Dividend Growth | -3.85% | -3.85% | -25.71% | 16.67% | 87.50% | 60.00% | Upgrade
|
| Gross Margin | 40.55% | 40.84% | 43.72% | 40.38% | 42.25% | 42.11% | Upgrade
|
| Operating Margin | 2.28% | 5.08% | 12.77% | 5.58% | 10.83% | 8.92% | Upgrade
|
| Profit Margin | 3.54% | 8.91% | 11.60% | 18.67% | 19.26% | 9.63% | Upgrade
|
| Free Cash Flow Margin | -15.12% | -3.52% | -5.61% | 13.67% | -14.59% | 14.61% | Upgrade
|
| EBITDA | 100.22 | 145.56 | 272.31 | 158.8 | 218.78 | 160.78 | Upgrade
|
| EBITDA Margin | 5.98% | 8.52% | 15.30% | 9.24% | 15.27% | 14.33% | Upgrade
|
| D&A For EBITDA | 61.99 | 58.74 | 45.08 | 62.87 | 63.65 | 60.69 | Upgrade
|
| EBIT | 38.23 | 86.82 | 227.24 | 95.93 | 155.13 | 100.08 | Upgrade
|
| EBIT Margin | 2.28% | 5.08% | 12.77% | 5.58% | 10.83% | 8.92% | Upgrade
|
| Effective Tax Rate | 12.71% | 13.17% | 23.55% | 19.50% | 9.61% | 22.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.