Champion Microelectronic Corporation (TPE:3257)
Taiwan
· Delayed Price · Currency is TWD 53.70
-0.50 (-0.92%)
Apr 29, 2026, 1:30 PM CST
Champion Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,055 | 816.03 | 1,074 | 542.23 | 1,296 | Upgrade
|
| Revenue Growth (YoY) | 29.32% | -24.01% | 98.05% | -58.16% | 20.96% | Upgrade
|
| Cost of Revenue | 526.44 | 413.45 | 560.21 | 269.72 | 594.67 | Upgrade
|
| Gross Profit | 528.87 | 402.58 | 513.68 | 272.51 | 701.38 | Upgrade
|
| Selling, General & Admin | 88.77 | 75.97 | 75.3 | 52.37 | 69.79 | Upgrade
|
| Research & Development | 152.3 | 150.16 | 158.81 | 142.83 | 165.78 | Upgrade
|
| Operating Expenses | 241.07 | 226.13 | 234.12 | 195.2 | 235.57 | Upgrade
|
| Operating Income | 287.8 | 176.45 | 279.56 | 77.31 | 465.8 | Upgrade
|
| Interest Expense | -14.76 | -5.07 | -0.24 | -0.29 | -0.37 | Upgrade
|
| Interest & Investment Income | 29.55 | 12.06 | 19.06 | 7.19 | 5.71 | Upgrade
|
| Earnings From Equity Investments | -0.79 | -1.72 | -0.23 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14.89 | 23.62 | -6.98 | 32.95 | -15.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.35 | 2.89 | 10.87 | 7.18 | 16.16 | Upgrade
|
| EBT Excluding Unusual Items | 306.26 | 208.22 | 302.04 | 124.33 | 471.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 43.19 | 29.25 | -7.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.25 | - | 2.6 | Upgrade
|
| Other Unusual Items | - | - | 0.18 | 0.05 | - | Upgrade
|
| Pretax Income | 349.45 | 237.47 | 294.11 | 124.38 | 474.51 | Upgrade
|
| Income Tax Expense | 77 | 41.67 | 44.7 | 12.08 | 73.36 | Upgrade
|
| Net Income | 272.45 | 195.8 | 249.41 | 112.3 | 401.15 | Upgrade
|
| Net Income to Common | 272.45 | 195.8 | 249.41 | 112.3 | 401.15 | Upgrade
|
| Net Income Growth | 39.15% | -21.50% | 122.08% | -72.00% | 67.32% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 87 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 0.25% | 8.36% | 0.05% | -0.32% | 1.14% | Upgrade
|
| EPS (Basic) | 3.42 | 2.45 | 3.12 | 1.41 | 5.03 | Upgrade
|
| EPS (Diluted) | 3.17 | 2.36 | 3.11 | 1.40 | 4.98 | Upgrade
|
| EPS Growth | 34.74% | -24.27% | 122.14% | -71.89% | 65.45% | Upgrade
|
| Free Cash Flow | 18.53 | -284.61 | 358.83 | 35.34 | 356.66 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -3.27 | 4.47 | 0.44 | 4.43 | Upgrade
|
| Dividend Per Share | 2.800 | 2.000 | 3.000 | 1.000 | - | Upgrade
|
| Dividend Growth | 40.00% | -33.33% | 200.00% | - | - | Upgrade
|
| Gross Margin | 50.11% | 49.33% | 47.83% | 50.26% | 54.12% | Upgrade
|
| Operating Margin | 27.27% | 21.62% | 26.03% | 14.26% | 35.94% | Upgrade
|
| Profit Margin | 25.82% | 23.99% | 23.23% | 20.71% | 30.95% | Upgrade
|
| Free Cash Flow Margin | 1.76% | -34.88% | 33.41% | 6.52% | 27.52% | Upgrade
|
| EBITDA | 306.4 | 194.61 | 299.53 | 97.79 | 486.9 | Upgrade
|
| EBITDA Margin | 29.03% | 23.85% | 27.89% | 18.04% | 37.57% | Upgrade
|
| D&A For EBITDA | 18.59 | 18.16 | 19.97 | 20.49 | 21.09 | Upgrade
|
| EBIT | 287.8 | 176.45 | 279.56 | 77.31 | 465.8 | Upgrade
|
| EBIT Margin | 27.27% | 21.62% | 26.03% | 14.26% | 35.94% | Upgrade
|
| Effective Tax Rate | 22.03% | 17.55% | 15.20% | 9.71% | 15.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.