XAVi Technologies Corporation (TPE:3447)
Taiwan
· Delayed Price · Currency is TWD 37.60
+0.55 (1.48%)
Apr 29, 2026, 1:30 PM CST
XAVi Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,655 | 2,558 | 2,869 | 6,006 | 3,525 | Upgrade
|
| Revenue Growth (YoY) | 42.87% | -10.82% | -52.24% | 70.39% | 24.84% | Upgrade
|
| Cost of Revenue | 3,264 | 2,259 | 2,639 | 5,297 | 3,045 | Upgrade
|
| Gross Profit | 390.66 | 299.18 | 229.78 | 709.06 | 480.2 | Upgrade
|
| Selling, General & Admin | 166.73 | 138.27 | 171.02 | 258.61 | 180.13 | Upgrade
|
| Research & Development | 133.23 | 145.63 | 143.29 | 165.42 | 150.69 | Upgrade
|
| Operating Expenses | 302.62 | 274.53 | 320.15 | 421.89 | 321.69 | Upgrade
|
| Operating Income | 88.03 | 24.65 | -90.37 | 287.17 | 158.51 | Upgrade
|
| Interest Expense | -3.79 | -6.99 | -11.39 | -19.87 | -1.22 | Upgrade
|
| Interest & Investment Income | 29.5 | 33.95 | 17.98 | 7.23 | 9.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 49.42 | 64.63 | 6.07 | -14.81 | -8.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.68 | 18.3 | 14.54 | 43.39 | 2.21 | Upgrade
|
| EBT Excluding Unusual Items | 178.84 | 134.54 | -63.17 | 303.1 | 160.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.84 | -15.66 | 17.97 | -7.42 | 9.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -0.16 | 0.12 | 0.51 | -0.41 | Upgrade
|
| Pretax Income | 166.77 | 118.72 | -45.07 | 296.2 | 169.6 | Upgrade
|
| Income Tax Expense | 43.28 | 25.94 | 20.99 | 35.37 | 21.95 | Upgrade
|
| Net Income | 123.5 | 92.78 | -66.06 | 260.83 | 147.66 | Upgrade
|
| Net Income to Common | 123.5 | 92.78 | -66.06 | 260.83 | 147.66 | Upgrade
|
| Net Income Growth | 33.11% | - | - | 76.65% | -1.39% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 77 | 77 | 71 | 70 | Upgrade
|
| Shares Change (YoY) | 0.51% | 0.73% | 7.50% | 1.45% | 1.32% | Upgrade
|
| EPS (Basic) | 1.60 | 1.20 | -0.86 | 3.73 | 2.12 | Upgrade
|
| EPS (Diluted) | 1.59 | 1.20 | -0.86 | 3.65 | 2.10 | Upgrade
|
| EPS Growth | 32.50% | - | - | 73.81% | -2.46% | Upgrade
|
| Free Cash Flow | -53.05 | 399.95 | 823.31 | -580.48 | -169.09 | Upgrade
|
| Free Cash Flow Per Share | -0.68 | 5.17 | 10.71 | -8.12 | -2.40 | Upgrade
|
| Dividend Per Share | 1.100 | 0.800 | - | 2.300 | 1.500 | Upgrade
|
| Dividend Growth | 37.50% | - | - | 53.33% | 50.00% | Upgrade
|
| Gross Margin | 10.69% | 11.69% | 8.01% | 11.81% | 13.62% | Upgrade
|
| Operating Margin | 2.41% | 0.96% | -3.15% | 4.78% | 4.50% | Upgrade
|
| Profit Margin | 3.38% | 3.63% | -2.30% | 4.34% | 4.19% | Upgrade
|
| Free Cash Flow Margin | -1.45% | 15.63% | 28.70% | -9.66% | -4.80% | Upgrade
|
| EBITDA | 162.47 | 97.09 | -16.76 | 357.85 | 213.66 | Upgrade
|
| EBITDA Margin | 4.45% | 3.79% | -0.58% | 5.96% | 6.06% | Upgrade
|
| D&A For EBITDA | 74.44 | 72.43 | 73.61 | 70.68 | 55.15 | Upgrade
|
| EBIT | 88.03 | 24.65 | -90.37 | 287.17 | 158.51 | Upgrade
|
| EBIT Margin | 2.41% | 0.96% | -3.15% | 4.78% | 4.50% | Upgrade
|
| Effective Tax Rate | 25.95% | 21.85% | - | 11.94% | 12.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.