Innolux Corporation (TPE:3481)
23.95
-0.40 (-1.64%)
Apr 29, 2026, 1:30 PM CST
Innolux Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 226,724 | 216,510 | 211,741 | 223,716 | 350,077 | Upgrade
|
| Revenue Growth (YoY) | 4.72% | 2.25% | -5.35% | -36.09% | 29.70% | Upgrade
|
| Cost of Revenue | 208,067 | 202,337 | 208,632 | 230,622 | 258,577 | Upgrade
|
| Gross Profit | 18,657 | 14,173 | 3,109 | -6,906 | 91,500 | Upgrade
|
| Selling, General & Admin | 10,979 | 9,685 | 9,806 | 11,714 | 13,742 | Upgrade
|
| Research & Development | 11,838 | 12,407 | 12,012 | 13,045 | 15,045 | Upgrade
|
| Operating Expenses | 22,817 | 22,092 | 21,818 | 24,759 | 28,787 | Upgrade
|
| Operating Income | -4,160 | -7,919 | -18,709 | -31,665 | 62,713 | Upgrade
|
| Interest Expense | -779.45 | -1,075 | -1,705 | -915.67 | -977.04 | Upgrade
|
| Interest & Investment Income | 2,316 | 2,511 | 2,698 | 3,496 | 1,741 | Upgrade
|
| Earnings From Equity Investments | -39.35 | 31.81 | 33.91 | -9.95 | 65.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -488.28 | 1,659 | 1,230 | 5,795 | -50.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,904 | 120.85 | 202.37 | -2,785 | -766.86 | Upgrade
|
| EBT Excluding Unusual Items | -1,247 | -4,671 | -16,249 | -26,084 | 62,725 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.91 | 9.06 | - | -3.71 | -109.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,557 | 12,891 | -113.84 | -134.54 | -204.87 | Upgrade
|
| Pretax Income | 296.49 | 8,228 | -16,363 | -26,222 | 62,411 | Upgrade
|
| Income Tax Expense | -368.81 | 1,501 | 2,236 | 1,692 | 4,866 | Upgrade
|
| Earnings From Continuing Operations | 665.3 | 6,727 | -18,599 | -27,915 | 57,545 | Upgrade
|
| Minority Interest in Earnings | -415.53 | -254.45 | -43.81 | -75.48 | -10.66 | Upgrade
|
| Net Income | 249.76 | 6,473 | -18,643 | -27,990 | 57,534 | Upgrade
|
| Net Income to Common | 249.76 | 6,473 | -18,643 | -27,990 | 57,534 | Upgrade
|
| Net Income Growth | -96.14% | - | - | - | 3416.47% | Upgrade
|
| Shares Outstanding (Basic) | 7,985 | 8,553 | 8,176 | 8,488 | 7,865 | Upgrade
|
| Shares Outstanding (Diluted) | 7,990 | 8,584 | 8,176 | 8,488 | 8,154 | Upgrade
|
| Shares Change (YoY) | -6.92% | 4.99% | -3.67% | 4.09% | 11.39% | Upgrade
|
| EPS (Basic) | 0.03 | 0.76 | -2.28 | -3.30 | 7.32 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.75 | -2.28 | -3.30 | 7.06 | Upgrade
|
| EPS Growth | -96.00% | - | - | - | 3056.04% | Upgrade
|
| Free Cash Flow | 8,478 | 1,478 | -11,796 | -23,031 | 73,613 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 0.17 | -1.44 | -2.71 | 9.03 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.364 | 1.256 | 1.388 | Upgrade
|
| Dividend Growth | - | -26.66% | 8.59% | -9.52% | 162.49% | Upgrade
|
| Gross Margin | 8.23% | 6.55% | 1.47% | -3.09% | 26.14% | Upgrade
|
| Operating Margin | -1.84% | -3.66% | -8.84% | -14.15% | 17.91% | Upgrade
|
| Profit Margin | 0.11% | 2.99% | -8.80% | -12.51% | 16.43% | Upgrade
|
| Free Cash Flow Margin | 3.74% | 0.68% | -5.57% | -10.29% | 21.03% | Upgrade
|
| EBITDA | 25,046 | 22,718 | 11,530 | 260.49 | 98,495 | Upgrade
|
| EBITDA Margin | 11.05% | 10.49% | 5.45% | 0.12% | 28.13% | Upgrade
|
| D&A For EBITDA | 29,207 | 30,637 | 30,239 | 31,925 | 35,782 | Upgrade
|
| EBIT | -4,160 | -7,919 | -18,709 | -31,665 | 62,713 | Upgrade
|
| EBIT Margin | -1.84% | -3.66% | -8.84% | -14.15% | 17.91% | Upgrade
|
| Effective Tax Rate | - | 18.24% | - | - | 7.80% | Upgrade
|
| Advertising Expenses | - | - | - | - | 5,418 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.