Coxon Precise Industrial Co., Ltd (TPE:3607)
Taiwan
· Delayed Price · Currency is TWD 14.60
-0.20 (-1.35%)
Apr 29, 2026, 1:30 PM CST
Coxon Precise Industrial Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2.21 | 20.46 | -44.22 | -271.29 | -270.32 | Upgrade
|
| Depreciation & Amortization | 185.12 | 197.32 | 207.91 | 232.08 | 315.2 | Upgrade
|
| Other Amortization | 2.92 | 3.1 | 3.38 | 4.4 | 5.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -44.35 | -0.97 | -12.56 | -81.9 | -126.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 7.53 | 87.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | -18.99 | - | -0.15 | - | -23.38 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 0.13 | 0.2 | 1 | Upgrade
|
| Provision & Write-off of Bad Debts | -7.88 | 3.58 | -9.52 | 1.78 | -1.95 | Upgrade
|
| Other Operating Activities | 7.54 | 28.91 | -22.26 | 31.6 | -65.98 | Upgrade
|
| Change in Accounts Receivable | 249.29 | -397.1 | 139.64 | 328.74 | -32.94 | Upgrade
|
| Change in Inventory | 43.46 | -77.89 | 127.23 | 92.84 | -80.03 | Upgrade
|
| Change in Accounts Payable | -226.58 | 280.68 | -67.64 | -315.83 | 129.09 | Upgrade
|
| Change in Unearned Revenue | 15.66 | -6.81 | -43.82 | 24.73 | 13.44 | Upgrade
|
| Change in Other Net Operating Assets | -59.46 | 89.9 | -86.19 | -49.69 | -6.29 | Upgrade
|
| Operating Cash Flow | 148.94 | 141.17 | 191.93 | 5.19 | -54.87 | Upgrade
|
| Operating Cash Flow Growth | 5.50% | -26.45% | 3600.87% | - | - | Upgrade
|
| Capital Expenditures | -29.05 | -27.16 | -28.53 | -44.13 | -113.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 47.97 | 7.49 | 20.79 | 156.65 | 203.46 | Upgrade
|
| Divestitures | - | - | - | 75.9 | 20.19 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.56 | -1.84 | -5.2 | -1.47 | -1.69 | Upgrade
|
| Investment in Securities | -22.98 | 143.46 | -21.04 | -197.67 | 175.2 | Upgrade
|
| Other Investing Activities | 15.28 | -1.07 | -1.24 | -12.46 | -0.27 | Upgrade
|
| Investing Cash Flow | 10.65 | 120.87 | -35.21 | -23.18 | 282.9 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 200 | Upgrade
|
| Total Debt Issued | - | - | - | - | 200 | Upgrade
|
| Long-Term Debt Repaid | -90.33 | -89.87 | -84.27 | -83.53 | -525.06 | Upgrade
|
| Total Debt Repaid | -90.33 | -89.87 | -84.27 | -83.53 | -525.06 | Upgrade
|
| Net Debt Issued (Repaid) | -90.33 | -89.87 | -84.27 | -83.53 | -325.06 | Upgrade
|
| Issuance of Common Stock | - | - | 0.05 | - | - | Upgrade
|
| Common Dividends Paid | -85.16 | -85.16 | -121.66 | -121.66 | - | Upgrade
|
| Other Financing Activities | 2.25 | -26.14 | 1.21 | 4.24 | -6.96 | Upgrade
|
| Financing Cash Flow | -173.24 | -201.17 | -204.67 | -200.95 | -332.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.88 | 45.9 | -12.18 | 78.57 | -25.33 | Upgrade
|
| Net Cash Flow | -16.53 | 106.77 | -60.13 | -140.38 | -129.32 | Upgrade
|
| Free Cash Flow | 119.89 | 114 | 163.4 | -38.94 | -168.86 | Upgrade
|
| Free Cash Flow Growth | 5.16% | -30.23% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.31% | 3.63% | 6.20% | -1.36% | -4.40% | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.94 | 1.34 | -0.32 | -1.39 | Upgrade
|
| Cash Interest Paid | 19.4 | 18.86 | 22.15 | 23.33 | 24.85 | Upgrade
|
| Cash Income Tax Paid | 0.12 | 1.32 | 0.83 | 0.4 | -5.48 | Upgrade
|
| Levered Free Cash Flow | 119.34 | 46.42 | 115.89 | 75.35 | -187.03 | Upgrade
|
| Unlevered Free Cash Flow | 131.47 | 58.2 | 129.73 | 89.94 | -172.45 | Upgrade
|
| Change in Working Capital | 22.38 | -111.23 | 69.22 | 80.79 | 23.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.