Taimide Tech. Inc. (TPE:3645)
Taiwan
· Delayed Price · Currency is TWD 75.10
+6.40 (9.32%)
Mar 10, 2026, 11:25 AM CST
Taimide Tech. Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 209.49 | 236.35 | -139.27 | 148.76 | 303.31 | Upgrade
|
| Depreciation & Amortization | 374.17 | 379.43 | 375.94 | 350.1 | 369.27 | Upgrade
|
| Other Amortization | - | 2.95 | 2.01 | 2.7 | 2.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.47 | 2.37 | - | - | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | -16.8 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.86 | -1.01 | -2.88 | - | - | Upgrade
|
| Stock-Based Compensation | 1.68 | 0.32 | - | 0.45 | 3.08 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.04 | 0.2 | 0.09 | 0.13 | 0.04 | Upgrade
|
| Other Operating Activities | 3.19 | -56.65 | 67.3 | -67.99 | 34.54 | Upgrade
|
| Change in Accounts Receivable | 35.27 | -185.76 | -68.83 | 179.64 | 20.24 | Upgrade
|
| Change in Inventory | 124.38 | 77.03 | 92.59 | -135.23 | -219.76 | Upgrade
|
| Change in Accounts Payable | -37.97 | 57.44 | 32.97 | -146.19 | 63.11 | Upgrade
|
| Change in Unearned Revenue | -1.98 | 0.25 | 3.24 | -7.84 | 0.55 | Upgrade
|
| Change in Other Net Operating Assets | 9.59 | -77.06 | -33.94 | 29.56 | -10.57 | Upgrade
|
| Operating Cash Flow | 705.3 | 435.85 | 329.22 | 354.09 | 566.56 | Upgrade
|
| Operating Cash Flow Growth | 61.82% | 32.39% | -7.02% | -37.50% | -15.24% | Upgrade
|
| Capital Expenditures | -334.22 | -153.49 | -181.73 | -361.36 | -356.83 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.04 | - | - | 0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.52 | -17.05 | -0.71 | -3.09 | -1.55 | Upgrade
|
| Investment in Securities | - | 3.65 | -15.63 | 2.38 | - | Upgrade
|
| Other Investing Activities | -0.03 | 5.89 | -0.02 | 5.6 | 9.38 | Upgrade
|
| Investing Cash Flow | -337.76 | -160.96 | -198.08 | -356.48 | -348.98 | Upgrade
|
| Short-Term Debt Issued | 1,075 | 445 | 570 | 1,135 | 540 | Upgrade
|
| Long-Term Debt Issued | 504 | 420 | 300 | 1,276 | 377.32 | Upgrade
|
| Total Debt Issued | 1,579 | 865 | 870 | 2,411 | 917.32 | Upgrade
|
| Short-Term Debt Repaid | -1,090 | -430 | -595 | -1,120 | -575 | Upgrade
|
| Long-Term Debt Repaid | -573.42 | -615.81 | -427.85 | -1,228 | -317.68 | Upgrade
|
| Total Debt Repaid | -1,663 | -1,046 | -1,023 | -2,348 | -892.68 | Upgrade
|
| Net Debt Issued (Repaid) | -84.42 | -180.81 | -152.85 | 62.8 | 24.65 | Upgrade
|
| Issuance of Common Stock | - | - | 15.07 | 29.81 | 12.17 | Upgrade
|
| Common Dividends Paid | -163.41 | -39.66 | -79.08 | -157.26 | -196.06 | Upgrade
|
| Other Financing Activities | 27.95 | 2.09 | 0.02 | 44.34 | 0.03 | Upgrade
|
| Financing Cash Flow | -219.89 | -218.38 | -216.84 | -20.3 | -159.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.14 | 4.24 | -1.99 | 3.97 | 4.8 | Upgrade
|
| Net Cash Flow | 147.79 | 60.75 | -87.69 | -18.71 | 63.16 | Upgrade
|
| Free Cash Flow | 371.08 | 282.36 | 147.49 | -7.27 | 209.73 | Upgrade
|
| Free Cash Flow Growth | 31.42% | 91.44% | - | - | -14.67% | Upgrade
|
| Free Cash Flow Margin | 15.64% | 12.57% | 9.26% | -0.39% | 8.77% | Upgrade
|
| Free Cash Flow Per Share | 2.71 | 2.01 | 1.12 | -0.06 | 1.58 | Upgrade
|
| Cash Interest Paid | - | 24.86 | 23.19 | 25.26 | 30.07 | Upgrade
|
| Cash Income Tax Paid | - | 19.24 | 15.24 | 78.51 | 40.07 | Upgrade
|
| Levered Free Cash Flow | 597.91 | 131.76 | 147.13 | -41.7 | 163.63 | Upgrade
|
| Unlevered Free Cash Flow | 616.06 | 152.36 | 168.45 | -22.35 | 182.5 | Upgrade
|
| Change in Working Capital | 129.28 | -128.11 | 26.03 | -80.06 | -146.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.