Yusin Holding Corp. (TPE:4557)
Taiwan
· Delayed Price · Currency is TWD 49.90
+0.25 (0.50%)
Apr 29, 2026, 1:30 PM CST
Yusin Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,971 | 3,915 | 3,234 | 2,995 | 1,998 | Upgrade
|
| Revenue Growth (YoY) | 1.42% | 21.05% | 7.99% | 49.91% | 33.93% | Upgrade
|
| Cost of Revenue | 2,797 | 2,780 | 2,228 | 2,082 | 1,473 | Upgrade
|
| Gross Profit | 1,174 | 1,135 | 1,006 | 912.63 | 525.02 | Upgrade
|
| Selling, General & Admin | 495.16 | 445.18 | 412.02 | 322.59 | 235.47 | Upgrade
|
| Research & Development | 170.12 | 128.17 | 108.78 | 71.29 | 49 | Upgrade
|
| Operating Expenses | 1,175 | 571.12 | 524.56 | 399.58 | 292.39 | Upgrade
|
| Operating Income | -0.57 | 563.53 | 481.8 | 513.05 | 232.63 | Upgrade
|
| Interest Expense | -45.94 | -51.36 | -37.62 | -10.53 | -5.22 | Upgrade
|
| Interest & Investment Income | 11.01 | 25.35 | 23.65 | 8.65 | 4.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.95 | 37.94 | 19.01 | 118.16 | -17.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.27 | 6.13 | -8 | 0.66 | 15.48 | Upgrade
|
| EBT Excluding Unusual Items | -43.17 | 581.6 | 478.83 | 629.99 | 229.77 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.32 | -3 | -0.23 | -0.16 | 0.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 19.34 | Upgrade
|
| Pretax Income | -43.49 | 578.6 | 478.61 | 627.77 | 244.52 | Upgrade
|
| Income Tax Expense | -14.42 | 123.89 | 88.94 | 123.48 | 40.28 | Upgrade
|
| Earnings From Continuing Operations | -29.08 | 454.71 | 389.67 | 504.3 | 204.24 | Upgrade
|
| Minority Interest in Earnings | -2.29 | -27.03 | -10.96 | 4.18 | 3.29 | Upgrade
|
| Net Income | -31.37 | 427.68 | 378.7 | 508.48 | 207.53 | Upgrade
|
| Net Income to Common | -31.37 | 427.68 | 378.7 | 508.48 | 207.53 | Upgrade
|
| Net Income Growth | - | 12.93% | -25.52% | 145.02% | 44.52% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 42 | 42 | 42 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 42 | 42 | 42 | 40 | Upgrade
|
| Shares Change (YoY) | 11.15% | -0.02% | -0.05% | 4.30% | 1.00% | Upgrade
|
| EPS (Basic) | -0.67 | 10.19 | 9.02 | 12.11 | 5.16 | Upgrade
|
| EPS (Diluted) | -0.67 | 10.16 | 9.00 | 12.07 | 5.14 | Upgrade
|
| EPS Growth | - | 12.89% | -25.44% | 134.82% | 43.18% | Upgrade
|
| Free Cash Flow | 62.58 | -270.61 | 163.88 | 737.59 | -118.82 | Upgrade
|
| Free Cash Flow Per Share | 1.34 | -6.43 | 3.89 | 17.51 | -2.94 | Upgrade
|
| Dividend Per Share | 2.000 | 6.500 | 6.000 | 7.000 | 4.500 | Upgrade
|
| Dividend Growth | -69.23% | 8.33% | -14.29% | 55.56% | 28.57% | Upgrade
|
| Gross Margin | 29.57% | 28.98% | 31.12% | 30.47% | 26.28% | Upgrade
|
| Operating Margin | -0.01% | 14.39% | 14.90% | 17.13% | 11.64% | Upgrade
|
| Profit Margin | -0.79% | 10.92% | 11.71% | 16.98% | 10.39% | Upgrade
|
| Free Cash Flow Margin | 1.58% | -6.91% | 5.07% | 24.63% | -5.95% | Upgrade
|
| EBITDA | 160.46 | 695.69 | 604.44 | 599.84 | 319.19 | Upgrade
|
| EBITDA Margin | 4.04% | 17.77% | 18.69% | 20.03% | 15.98% | Upgrade
|
| D&A For EBITDA | 161.03 | 132.16 | 122.64 | 86.79 | 86.56 | Upgrade
|
| EBIT | -0.57 | 563.53 | 481.8 | 513.05 | 232.63 | Upgrade
|
| EBIT Margin | -0.01% | 14.39% | 14.90% | 17.13% | 11.64% | Upgrade
|
| Effective Tax Rate | - | 21.41% | 18.58% | 19.67% | 16.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.