Strong H Machinery Technology (Cayman) Incorporation (TPE:4560)
35.90
-1.35 (-3.62%)
Apr 29, 2026, 1:30 PM CST
TPE:4560 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,718 | 1,607 | 1,240 | 1,761 | 1,723 | Upgrade
|
| Revenue Growth (YoY) | 6.92% | 29.63% | -29.59% | 2.21% | 37.02% | Upgrade
|
| Cost of Revenue | 1,105 | 1,084 | 852.49 | 1,097 | 1,125 | Upgrade
|
| Gross Profit | 613.56 | 522.92 | 387.37 | 664.4 | 597.98 | Upgrade
|
| Selling, General & Admin | 272.45 | 288.62 | 242.87 | 258.19 | 259.43 | Upgrade
|
| Research & Development | 69.53 | 84.45 | 72.3 | 72.72 | 79.07 | Upgrade
|
| Operating Expenses | 344.48 | 367.1 | 325.59 | 360.04 | 356.43 | Upgrade
|
| Operating Income | 269.08 | 155.82 | 61.78 | 304.36 | 241.56 | Upgrade
|
| Interest Expense | -3.96 | -10.15 | -13.51 | -8.4 | -4.64 | Upgrade
|
| Interest & Investment Income | 13.9 | 10.69 | 8.78 | 2.07 | 1.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.73 | 0.93 | 7.72 | 6.79 | -1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.88 | 12.79 | 19.24 | 7.92 | 9.04 | Upgrade
|
| EBT Excluding Unusual Items | 281.17 | 170.09 | 84.02 | 312.73 | 246.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.04 | -3.91 | -4.77 | -3.22 | -5.94 | Upgrade
|
| Pretax Income | 272.14 | 166.18 | 79.25 | 309.51 | 240.31 | Upgrade
|
| Income Tax Expense | 66.44 | 27.5 | 7.15 | 57.45 | 39.43 | Upgrade
|
| Net Income | 205.7 | 138.68 | 72.1 | 252.07 | 200.88 | Upgrade
|
| Net Income to Common | 205.7 | 138.68 | 72.1 | 252.07 | 200.88 | Upgrade
|
| Net Income Growth | 48.33% | 92.33% | -71.39% | 25.48% | 163.63% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.01% | -0.06% | -0.45% | 0.39% | Upgrade
|
| EPS (Basic) | 3.02 | 2.04 | 1.06 | 3.70 | 2.95 | Upgrade
|
| EPS (Diluted) | 3.02 | 2.04 | 1.06 | 3.70 | 2.93 | Upgrade
|
| EPS Growth | 48.30% | 92.33% | -71.38% | 26.28% | 161.61% | Upgrade
|
| Free Cash Flow | 276.16 | 129.87 | 195.96 | 303.54 | 90 | Upgrade
|
| Free Cash Flow Per Share | 4.05 | 1.91 | 2.88 | 4.45 | 1.31 | Upgrade
|
| Dividend Per Share | 1.500 | 1.200 | 1.000 | 2.200 | 1.800 | Upgrade
|
| Dividend Growth | 25.00% | 20.00% | -54.55% | 22.22% | 80.00% | Upgrade
|
| Gross Margin | 35.70% | 32.53% | 31.24% | 37.73% | 34.71% | Upgrade
|
| Operating Margin | 15.66% | 9.70% | 4.98% | 17.28% | 14.02% | Upgrade
|
| Profit Margin | 11.97% | 8.63% | 5.82% | 14.31% | 11.66% | Upgrade
|
| Free Cash Flow Margin | 16.07% | 8.08% | 15.80% | 17.24% | 5.22% | Upgrade
|
| EBITDA | 336.37 | 219.74 | 119.14 | 359.46 | 297.28 | Upgrade
|
| EBITDA Margin | 19.57% | 13.67% | 9.61% | 20.41% | 17.25% | Upgrade
|
| D&A For EBITDA | 67.29 | 63.92 | 57.36 | 55.1 | 55.72 | Upgrade
|
| EBIT | 269.08 | 155.82 | 61.78 | 304.36 | 241.56 | Upgrade
|
| EBIT Margin | 15.66% | 9.70% | 4.98% | 17.28% | 14.02% | Upgrade
|
| Effective Tax Rate | 24.41% | 16.55% | 9.02% | 18.56% | 16.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.