World Known MFG (Cayman) Limited (TPE:4581)
Taiwan
· Delayed Price · Currency is TWD 49.70
-0.20 (-0.40%)
Apr 29, 2026, 1:19 PM CST
TPE:4581 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,086 | 1,083 | 1,197 | 1,023 | 1,004 | Upgrade
|
| Revenue Growth (YoY) | 0.33% | -9.56% | 17.07% | 1.85% | 16.27% | Upgrade
|
| Cost of Revenue | 726.16 | 730.71 | 807.82 | 764.37 | 757.67 | Upgrade
|
| Gross Profit | 360.32 | 352.17 | 389.57 | 258.47 | 246.59 | Upgrade
|
| Selling, General & Admin | 149.41 | 143.64 | 144.52 | 126.89 | 128.2 | Upgrade
|
| Research & Development | 25.63 | 29.9 | 24.47 | 22.59 | 22.29 | Upgrade
|
| Operating Expenses | 175.04 | 173.54 | 168.98 | 149.07 | 148.62 | Upgrade
|
| Operating Income | 185.28 | 178.63 | 220.59 | 109.4 | 97.97 | Upgrade
|
| Interest Expense | -12.51 | -6.62 | -5.73 | -4.02 | -2.37 | Upgrade
|
| Interest & Investment Income | 24.82 | 25.49 | 20.47 | 12.17 | 11.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.08 | 13.71 | 11.52 | 19.06 | -11.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.3 | 4.33 | 3.57 | 8.49 | 6.31 | Upgrade
|
| EBT Excluding Unusual Items | 196.82 | 215.54 | 250.41 | 145.1 | 102.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | - | 0.06 | 0.03 | 0.3 | Upgrade
|
| Other Unusual Items | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 196.92 | 215.54 | 250.47 | 145.14 | 102.53 | Upgrade
|
| Income Tax Expense | 36.55 | 45.42 | 47.21 | 31.93 | 21.76 | Upgrade
|
| Earnings From Continuing Operations | 160.36 | 170.13 | 203.27 | 113.21 | 80.77 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.07 | 0.04 | - | - | Upgrade
|
| Net Income | 160.4 | 170.19 | 203.31 | 113.21 | 80.77 | Upgrade
|
| Net Income to Common | 160.4 | 170.19 | 203.31 | 113.21 | 80.77 | Upgrade
|
| Net Income Growth | -5.75% | -16.29% | 79.59% | 40.16% | 17.80% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 27.50% | - | -0.09% | 0.17% | 2.06% | Upgrade
|
| EPS (Basic) | 4.73 | 5.02 | 6.00 | 3.34 | 2.38 | Upgrade
|
| EPS (Diluted) | 3.79 | 5.01 | 5.98 | 3.33 | 2.38 | Upgrade
|
| EPS Growth | -24.29% | -16.22% | 79.58% | 39.92% | 15.53% | Upgrade
|
| Free Cash Flow | -47.74 | 210.44 | 216.69 | -8.61 | 15.46 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | 6.19 | 6.38 | -0.25 | 0.46 | Upgrade
|
| Dividend Per Share | 3.000 | 3.200 | 3.600 | 2.500 | 1.500 | Upgrade
|
| Dividend Growth | -6.25% | -11.11% | 44.00% | 66.67% | -25.00% | Upgrade
|
| Gross Margin | 33.16% | 32.52% | 32.53% | 25.27% | 24.55% | Upgrade
|
| Operating Margin | 17.05% | 16.50% | 18.42% | 10.70% | 9.75% | Upgrade
|
| Profit Margin | 14.76% | 15.72% | 16.98% | 11.07% | 8.04% | Upgrade
|
| Free Cash Flow Margin | -4.39% | 19.43% | 18.10% | -0.84% | 1.54% | Upgrade
|
| EBITDA | 223.78 | 222.83 | 266.07 | 158.53 | 152.31 | Upgrade
|
| EBITDA Margin | 20.60% | 20.58% | 22.22% | 15.50% | 15.17% | Upgrade
|
| D&A For EBITDA | 38.5 | 44.2 | 45.48 | 49.13 | 54.34 | Upgrade
|
| EBIT | 185.28 | 178.63 | 220.59 | 109.4 | 97.97 | Upgrade
|
| EBIT Margin | 17.05% | 16.50% | 18.42% | 10.70% | 9.75% | Upgrade
|
| Effective Tax Rate | 18.56% | 21.07% | 18.85% | 22.00% | 21.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.