Apex Dynamics, Inc. (TPE:4583)
Taiwan
· Delayed Price · Currency is TWD 733.00
+11.00 (1.52%)
Apr 29, 2026, 11:53 AM CST
Apex Dynamics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 3,044 | 2,998 | 2,959 | 2,687 | 3,430 | 3,291 | Upgrade
|
| Revenue Growth (YoY) | -0.22% | 1.32% | 10.12% | -21.66% | 4.21% | 15.80% | Upgrade
|
| Cost of Revenue | 1,457 | 1,434 | 1,346 | 1,196 | 1,689 | 1,655 | Upgrade
|
| Gross Profit | 1,587 | 1,564 | 1,613 | 1,491 | 1,741 | 1,636 | Upgrade
|
| Selling, General & Admin | 583.52 | 584.48 | 578.53 | 553.23 | 543.33 | 511.41 | Upgrade
|
| Research & Development | 38.36 | 36.92 | 39.12 | 31.97 | 43.06 | 32.57 | Upgrade
|
| Operating Expenses | 621.88 | 621.41 | 617.65 | 585.2 | 586.4 | 543.98 | Upgrade
|
| Operating Income | 965.27 | 942.33 | 994.88 | 905.77 | 1,154 | 1,092 | Upgrade
|
| Interest Expense | -7.82 | -7.9 | -6.09 | -6.42 | -11.11 | -19.78 | Upgrade
|
| Interest & Investment Income | 84.83 | 85.81 | 138.74 | 153.44 | 46.48 | 44.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 84.34 | 84.34 | 248.56 | 8.75 | 175.72 | -87.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.52 | 72.09 | 35.6 | 29.9 | 24.29 | 27.48 | Upgrade
|
| EBT Excluding Unusual Items | 1,146 | 1,177 | 1,412 | 1,091 | 1,390 | 1,057 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | 0.06 | -1.28 | -2.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | 1.05 | 0.01 | 0.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.89 | 1.86 | Upgrade
|
| Pretax Income | 1,146 | 1,177 | 1,412 | 1,093 | 1,390 | 1,056 | Upgrade
|
| Income Tax Expense | 232.38 | 214.82 | 277.66 | 219.38 | 266.11 | 193.79 | Upgrade
|
| Net Income | 913.76 | 961.84 | 1,134 | 873.16 | 1,124 | 862.45 | Upgrade
|
| Net Income to Common | 913.76 | 961.84 | 1,134 | 873.16 | 1,124 | 862.45 | Upgrade
|
| Net Income Growth | -16.90% | -15.18% | 29.88% | -22.32% | 30.34% | 25.14% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 80 | 80 | 80 | 78 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 80 | 80 | 80 | 78 | 73 | Upgrade
|
| Shares Change (YoY) | 3.67% | 0.00% | -0.03% | 3.15% | 6.58% | 1.59% | Upgrade
|
| EPS (Basic) | 10.99 | 12.00 | 14.15 | 10.89 | 14.47 | 11.83 | Upgrade
|
| EPS (Diluted) | 10.99 | 12.00 | 14.14 | 10.89 | 14.46 | 11.82 | Upgrade
|
| EPS Growth | -19.81% | -15.15% | 29.84% | -24.69% | 22.34% | 23.13% | Upgrade
|
| Free Cash Flow | 1,130 | 1,096 | 1,355 | 939.25 | 1,454 | 1,162 | Upgrade
|
| Free Cash Flow Per Share | 13.60 | 13.67 | 16.89 | 11.71 | 18.70 | 15.93 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 12.000 | 10.000 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 20.00% | - | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 52.13% | 52.16% | 54.50% | 55.49% | 50.75% | 49.70% | Upgrade
|
| Operating Margin | 31.71% | 31.43% | 33.62% | 33.71% | 33.65% | 33.17% | Upgrade
|
| Profit Margin | 30.01% | 32.08% | 38.32% | 32.50% | 32.77% | 26.21% | Upgrade
|
| Free Cash Flow Margin | 37.13% | 36.57% | 45.78% | 34.96% | 42.40% | 35.30% | Upgrade
|
| EBITDA | 1,210 | 1,190 | 1,252 | 1,178 | 1,483 | 1,443 | Upgrade
|
| EBITDA Margin | 39.75% | 39.69% | 42.32% | 43.84% | 43.23% | 43.86% | Upgrade
|
| D&A For EBITDA | 244.99 | 247.67 | 257.35 | 272.26 | 328.47 | 351.82 | Upgrade
|
| EBIT | 965.27 | 942.33 | 994.88 | 905.77 | 1,154 | 1,092 | Upgrade
|
| EBIT Margin | 31.71% | 31.43% | 33.62% | 33.71% | 33.65% | 33.17% | Upgrade
|
| Effective Tax Rate | 20.28% | 18.26% | 19.67% | 20.08% | 19.14% | 18.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.