Primax Electronics Ltd. (TPE:4915)
82.10
-0.10 (-0.12%)
At close: Dec 5, 2025
Primax Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 58,457 | 58,244 | 60,488 | 79,241 | 71,650 | 68,241 | Upgrade
|
| Revenue Growth (YoY) | -1.00% | -3.71% | -23.66% | 10.59% | 5.00% | -15.39% | Upgrade
|
| Cost of Revenue | 48,362 | 48,363 | 50,907 | 68,256 | 62,270 | 60,130 | Upgrade
|
| Gross Profit | 10,095 | 9,881 | 9,581 | 10,984 | 9,380 | 8,111 | Upgrade
|
| Selling, General & Admin | 3,848 | 3,842 | 3,785 | 4,182 | 3,670 | 3,265 | Upgrade
|
| Research & Development | 3,523 | 3,328 | 3,089 | 3,366 | 2,908 | 2,556 | Upgrade
|
| Operating Expenses | 7,357 | 7,150 | 6,838 | 7,640 | 6,567 | 5,811 | Upgrade
|
| Operating Income | 2,738 | 2,731 | 2,743 | 3,345 | 2,813 | 2,300 | Upgrade
|
| Interest Expense | -182.84 | -148.85 | -147.45 | -289.52 | -181.55 | -184.38 | Upgrade
|
| Interest & Investment Income | 503.29 | 593.93 | 361.7 | 105.93 | 123.2 | 141.65 | Upgrade
|
| Earnings From Equity Investments | -7.54 | - | - | -42.49 | -61.55 | -84.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 229.82 | 327.42 | 874.57 | 1,255 | 525.77 | 474.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 156.94 | -55.98 | -629.55 | -572.65 | 115.48 | 284.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,438 | 3,448 | 3,202 | 3,801 | 3,334 | 2,931 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -157.74 | -300.27 | -279.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -39.1 | -10.42 | 64.12 | 20.85 | -20.19 | -116.53 | Upgrade
|
| Asset Writedown | -30.24 | -30.24 | - | -35.28 | 16.48 | -56.51 | Upgrade
|
| Pretax Income | 3,369 | 3,407 | 3,266 | 3,629 | 3,030 | 2,478 | Upgrade
|
| Income Tax Expense | 692.3 | 679.82 | 632.88 | 760 | 636.74 | 534.17 | Upgrade
|
| Earnings From Continuing Operations | 2,676 | 2,727 | 2,633 | 2,869 | 2,393 | 1,944 | Upgrade
|
| Net Income to Company | 2,676 | 2,727 | 2,633 | 2,869 | 2,393 | 1,944 | Upgrade
|
| Minority Interest in Earnings | -16.28 | -170.27 | -148.2 | -126.35 | -94.94 | -25 | Upgrade
|
| Net Income | 2,660 | 2,557 | 2,485 | 2,743 | 2,298 | 1,919 | Upgrade
|
| Net Income to Common | 2,660 | 2,557 | 2,485 | 2,743 | 2,298 | 1,919 | Upgrade
|
| Net Income Growth | 3.26% | 2.88% | -9.38% | 19.33% | 19.75% | -10.10% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 456 | 452 | 450 | 448 | 446 | Upgrade
|
| Shares Outstanding (Diluted) | 465 | 463 | 459 | 455 | 452 | 450 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.92% | 0.76% | 0.84% | 0.36% | 0.50% | Upgrade
|
| EPS (Basic) | 5.80 | 5.61 | 5.50 | 6.10 | 5.13 | 4.30 | Upgrade
|
| EPS (Diluted) | 5.72 | 5.52 | 5.42 | 6.02 | 5.09 | 4.27 | Upgrade
|
| EPS Growth | 2.68% | 1.85% | -9.97% | 18.27% | 19.20% | -10.48% | Upgrade
|
| Free Cash Flow | 1,629 | 4,248 | 6,156 | 4,266 | -1,371 | 1,727 | Upgrade
|
| Free Cash Flow Per Share | 3.50 | 9.18 | 13.42 | 9.37 | -3.04 | 3.84 | Upgrade
|
| Dividend Per Share | 4.200 | 4.200 | 4.000 | 3.900 | 3.102 | 3.000 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 2.56% | 25.74% | 3.39% | 25.00% | Upgrade
|
| Gross Margin | 17.27% | 16.96% | 15.84% | 13.86% | 13.09% | 11.89% | Upgrade
|
| Operating Margin | 4.69% | 4.69% | 4.54% | 4.22% | 3.92% | 3.37% | Upgrade
|
| Profit Margin | 4.55% | 4.39% | 4.11% | 3.46% | 3.21% | 2.81% | Upgrade
|
| Free Cash Flow Margin | 2.79% | 7.29% | 10.18% | 5.38% | -1.91% | 2.53% | Upgrade
|
| EBITDA | 3,898 | 4,081 | 4,341 | 4,910 | 4,413 | 4,141 | Upgrade
|
| EBITDA Margin | 6.67% | 7.01% | 7.18% | 6.20% | 6.16% | 6.07% | Upgrade
|
| D&A For EBITDA | 1,160 | 1,350 | 1,598 | 1,565 | 1,601 | 1,841 | Upgrade
|
| EBIT | 2,738 | 2,731 | 2,743 | 3,345 | 2,813 | 2,300 | Upgrade
|
| EBIT Margin | 4.69% | 4.69% | 4.54% | 4.22% | 3.92% | 3.37% | Upgrade
|
| Effective Tax Rate | 20.55% | 19.95% | 19.38% | 20.94% | 21.02% | 21.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.