Zhen Ding Technology Holding Limited (TPE:4958)
383.00
-11.00 (-2.79%)
Apr 29, 2026, 1:30 PM CST
TPE:4958 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6,791 | 9,180 | 6,189 | 14,197 | 9,651 | Upgrade
|
| Depreciation & Amortization | 18,135 | 17,280 | 15,913 | 14,280 | 11,581 | Upgrade
|
| Other Amortization | 1,010 | 1,092 | 533.51 | 579.45 | 503.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | 286.31 | -35.76 | -44.5 | 16.71 | -8.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 37.26 | 1.21 | 142.3 | 960.69 | 91.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -400.79 | 170.28 | -30.26 | -57.34 | -228.39 | Upgrade
|
| Loss (Gain) on Equity Investments | 16.66 | -3.08 | 16.09 | -8.89 | 9.93 | Upgrade
|
| Stock-Based Compensation | 346.83 | 132.09 | -11.46 | 231.79 | 207.12 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.8 | -20.18 | 10 | 4.34 | -15.54 | Upgrade
|
| Other Operating Activities | 3,793 | 2,413 | 1,391 | 6,270 | 4,974 | Upgrade
|
| Change in Accounts Receivable | -1,026 | 856.16 | 785.81 | 10,499 | -4,674 | Upgrade
|
| Change in Inventory | -1,737 | -1,371 | 3,145 | 257.1 | -4,845 | Upgrade
|
| Change in Accounts Payable | 1,839 | 1,142 | 3,001 | -3,500 | -3,458 | Upgrade
|
| Change in Other Net Operating Assets | -1,479 | -450.65 | 2,559 | 1,580 | 269.42 | Upgrade
|
| Operating Cash Flow | 27,617 | 30,385 | 33,599 | 45,311 | 14,058 | Upgrade
|
| Operating Cash Flow Growth | -9.11% | -9.56% | -25.85% | 222.31% | -17.05% | Upgrade
|
| Capital Expenditures | -33,083 | -16,257 | -25,719 | -29,032 | -30,745 | Upgrade
|
| Sale of Property, Plant & Equipment | 410.23 | 247.96 | 265.33 | 306.69 | 396.78 | Upgrade
|
| Cash Acquisitions | -939.64 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -58.47 | -0.75 | -41.02 | -332.28 | - | Upgrade
|
| Investment in Securities | -559.4 | 4,151 | -2,540 | -1,539 | 890.62 | Upgrade
|
| Other Investing Activities | 2,271 | 3,712 | 2,303 | 170.23 | -140.56 | Upgrade
|
| Investing Cash Flow | -31,960 | -8,147 | -25,730 | -30,427 | -29,598 | Upgrade
|
| Short-Term Debt Issued | 32,942 | 10,901 | 20,644 | 1,960 | 6,929 | Upgrade
|
| Long-Term Debt Issued | 15,426 | 17,068 | 10,498 | 8,486 | 7,813 | Upgrade
|
| Total Debt Issued | 48,368 | 27,970 | 31,143 | 10,447 | 14,742 | Upgrade
|
| Short-Term Debt Repaid | -30,751 | -24,059 | -3,284 | -4,948 | -950 | Upgrade
|
| Long-Term Debt Repaid | -9,330 | -1,690 | -20,437 | -121.74 | -8,828 | Upgrade
|
| Total Debt Repaid | -40,082 | -25,749 | -23,722 | -5,070 | -9,778 | Upgrade
|
| Net Debt Issued (Repaid) | 8,286 | 2,221 | 7,421 | 5,376 | 4,964 | Upgrade
|
| Common Dividends Paid | -4,592 | -3,102 | -5,682 | -4,735 | -4,262 | Upgrade
|
| Other Financing Activities | -5,560 | -6,270 | -2,234 | 5,218 | 4,952 | Upgrade
|
| Financing Cash Flow | -1,865 | -7,151 | -495.1 | 5,859 | 5,654 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2,177 | 2,994 | -1,196 | 711.08 | -547.7 | Upgrade
|
| Net Cash Flow | -8,386 | 18,081 | 6,177 | 21,454 | -10,433 | Upgrade
|
| Free Cash Flow | -5,467 | 14,128 | 7,880 | 16,279 | -16,687 | Upgrade
|
| Free Cash Flow Growth | - | 79.29% | -51.59% | - | - | Upgrade
|
| Free Cash Flow Margin | -3.00% | 8.23% | 5.21% | 9.50% | -10.76% | Upgrade
|
| Free Cash Flow Per Share | -5.02 | 13.34 | 7.94 | 15.72 | -16.23 | Upgrade
|
| Cash Interest Paid | 1,607 | 1,769 | 1,906 | 739.79 | 296.52 | Upgrade
|
| Cash Income Tax Paid | 2,361 | 2,213 | 2,226 | 2,912 | 1,611 | Upgrade
|
| Levered Free Cash Flow | -9,097 | 5,728 | 2,113 | 11,448 | -20,606 | Upgrade
|
| Unlevered Free Cash Flow | -8,368 | 6,564 | 3,210 | 11,790 | -20,486 | Upgrade
|
| Change in Working Capital | -2,404 | 176.62 | 9,491 | 8,836 | -12,707 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.