Team Group Inc. (TPE:4967)
Taiwan
· Delayed Price · Currency is TWD 285.50
-17.50 (-5.78%)
Apr 29, 2026, 1:30 PM CST
Team Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20,428 | 19,938 | 16,566 | 6,723 | 7,652 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | 20.36% | 146.41% | -12.14% | 2.00% | Upgrade
|
| Cost of Revenue | 17,514 | 17,712 | 15,269 | 6,097 | 7,200 | Upgrade
|
| Gross Profit | 2,914 | 2,226 | 1,297 | 625.66 | 451.56 | Upgrade
|
| Selling, General & Admin | 1,397 | 1,622 | 933.13 | 631.93 | 573.51 | Upgrade
|
| Research & Development | 83.27 | 67.47 | 54.7 | 43.93 | 38.06 | Upgrade
|
| Operating Expenses | 1,504 | 1,689 | 988.06 | 676.55 | 612.27 | Upgrade
|
| Operating Income | 1,410 | 537.49 | 308.96 | -50.89 | -160.71 | Upgrade
|
| Interest Expense | -47.37 | -22.3 | -37.32 | -7.11 | -13.22 | Upgrade
|
| Interest & Investment Income | 62.26 | 81.56 | 14.64 | 4.37 | 0.94 | Upgrade
|
| Earnings From Equity Investments | - | 0.02 | -3.09 | -0.09 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.56 | 71.06 | 4.73 | 61.06 | 21.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.41 | 5.38 | 2.3 | 9.61 | 7.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,452 | 673.21 | 290.22 | 16.96 | -144.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.85 | 8.72 | -1.06 | 33.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | 0.33 | - | -0.19 | -0.04 | Upgrade
|
| Other Unusual Items | -34.57 | -8.72 | - | 1.53 | 0.78 | Upgrade
|
| Pretax Income | 1,417 | 668.67 | 298.94 | 17.25 | -110.76 | Upgrade
|
| Income Tax Expense | 307.1 | 141.32 | 62.09 | 16.79 | -19.27 | Upgrade
|
| Net Income | 1,110 | 527.36 | 236.84 | 0.47 | -91.48 | Upgrade
|
| Net Income to Common | 1,110 | 527.36 | 236.84 | 0.47 | -91.48 | Upgrade
|
| Net Income Growth | 110.46% | 122.66% | 50399.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 78 | 70 | 87 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 84 | 71 | 87 | 63 | Upgrade
|
| Shares Change (YoY) | 1.56% | 19.77% | -19.31% | 38.93% | 6.75% | Upgrade
|
| EPS (Basic) | 13.06 | 6.80 | 3.38 | 0.01 | -1.45 | Upgrade
|
| EPS (Diluted) | 12.94 | 6.30 | 3.36 | 0.01 | -1.46 | Upgrade
|
| EPS Growth | 105.33% | 87.56% | 62493.15% | - | - | Upgrade
|
| Free Cash Flow | -3,624 | 894.05 | -433.27 | 665.89 | -34.74 | Upgrade
|
| Free Cash Flow Per Share | -42.23 | 10.58 | -6.14 | 7.62 | -0.55 | Upgrade
|
| Dividend Per Share | 10.000 | 3.000 | 2.000 | 1.000 | - | Upgrade
|
| Dividend Growth | 233.33% | 50.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 14.27% | 11.16% | 7.83% | 9.31% | 5.90% | Upgrade
|
| Operating Margin | 6.90% | 2.70% | 1.86% | -0.76% | -2.10% | Upgrade
|
| Profit Margin | 5.43% | 2.65% | 1.43% | 0.01% | -1.20% | Upgrade
|
| Free Cash Flow Margin | -17.74% | 4.48% | -2.61% | 9.90% | -0.45% | Upgrade
|
| EBITDA | 1,436 | 556.34 | 324.73 | -36.1 | -145.93 | Upgrade
|
| EBITDA Margin | 7.03% | 2.79% | 1.96% | -0.54% | -1.91% | Upgrade
|
| D&A For EBITDA | 25.92 | 18.85 | 15.76 | 14.79 | 14.79 | Upgrade
|
| EBIT | 1,410 | 537.49 | 308.96 | -50.89 | -160.71 | Upgrade
|
| EBIT Margin | 6.90% | 2.70% | 1.86% | -0.76% | -2.10% | Upgrade
|
| Effective Tax Rate | 21.67% | 21.13% | 20.77% | 97.28% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.