KMC (Kuei Meng) International Inc. (TPE:5306)
Taiwan
· Delayed Price · Currency is TWD 81.70
+0.80 (0.99%)
Apr 29, 2026, 1:30 PM CST
TPE:5306 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,678 | 4,960 | 4,730 | 7,116 | 7,751 | Upgrade
|
| Revenue Growth (YoY) | -5.68% | 4.85% | -33.53% | -8.19% | 26.43% | Upgrade
|
| Cost of Revenue | 2,609 | 2,887 | 2,889 | 3,715 | 4,162 | Upgrade
|
| Gross Profit | 2,069 | 2,073 | 1,841 | 3,401 | 3,589 | Upgrade
|
| Selling, General & Admin | 993.35 | 942.6 | 861.12 | 993.1 | 969.69 | Upgrade
|
| Research & Development | 51.49 | 41.69 | 60.29 | 63.09 | 41.86 | Upgrade
|
| Operating Expenses | 1,039 | 991.24 | 910.27 | 1,065 | 1,012 | Upgrade
|
| Operating Income | 1,030 | 1,082 | 930.81 | 2,336 | 2,578 | Upgrade
|
| Interest Expense | -60.22 | -53.57 | -42.19 | -24.65 | -18.65 | Upgrade
|
| Interest & Investment Income | 101.52 | 93.58 | 75.81 | 44.98 | 32.8 | Upgrade
|
| Earnings From Equity Investments | 0.35 | 1.38 | 0.58 | 1.32 | 0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.82 | 22.01 | -0.73 | 69.28 | -16.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.86 | 53.98 | 55.87 | 41.56 | 27.26 | Upgrade
|
| EBT Excluding Unusual Items | 1,063 | 1,199 | 1,020 | 2,469 | 2,603 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 231.99 | -3.37 | -1.14 | 3.94 | -1.25 | Upgrade
|
| Pretax Income | 1,295 | 1,196 | 1,019 | 2,472 | 2,601 | Upgrade
|
| Income Tax Expense | 329.78 | 279.5 | 277.24 | 550.36 | 592.94 | Upgrade
|
| Earnings From Continuing Operations | 964.95 | 916.51 | 741.76 | 1,922 | 2,008 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.05 | 0.08 | 0.04 | 0.01 | Upgrade
|
| Net Income | 965.02 | 916.56 | 741.84 | 1,922 | 2,008 | Upgrade
|
| Net Income to Common | 965.02 | 916.56 | 741.84 | 1,922 | 2,008 | Upgrade
|
| Net Income Growth | 5.29% | 23.55% | -61.41% | -4.27% | 32.57% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 132 | 132 | 131 | Upgrade
|
| Shares Change (YoY) | 0.15% | 1.55% | 0.08% | 0.30% | 3.42% | Upgrade
|
| EPS (Basic) | 7.66 | 7.27 | 5.89 | 15.26 | 15.94 | Upgrade
|
| EPS (Diluted) | 7.32 | 6.97 | 5.68 | 14.64 | 15.33 | Upgrade
|
| EPS Growth | 5.04% | 22.75% | -61.20% | -4.55% | 28.43% | Upgrade
|
| Free Cash Flow | 814.07 | 974.26 | 814.26 | 2,176 | 1,326 | Upgrade
|
| Free Cash Flow Per Share | 6.08 | 7.28 | 6.18 | 16.53 | 10.11 | Upgrade
|
| Dividend Per Share | 3.746 | 4.362 | 3.530 | 9.000 | 9.000 | Upgrade
|
| Dividend Growth | -14.12% | 23.55% | -60.78% | - | 25.00% | Upgrade
|
| Gross Margin | 44.22% | 41.80% | 38.92% | 47.79% | 46.31% | Upgrade
|
| Operating Margin | 22.02% | 21.82% | 19.68% | 32.83% | 33.26% | Upgrade
|
| Profit Margin | 20.63% | 18.48% | 15.68% | 27.01% | 25.91% | Upgrade
|
| Free Cash Flow Margin | 17.40% | 19.64% | 17.21% | 30.58% | 17.11% | Upgrade
|
| EBITDA | 1,344 | 1,426 | 1,251 | 2,657 | 2,886 | Upgrade
|
| EBITDA Margin | 28.73% | 28.75% | 26.44% | 37.34% | 37.24% | Upgrade
|
| D&A For EBITDA | 313.7 | 343.82 | 319.78 | 320.89 | 308.84 | Upgrade
|
| EBIT | 1,030 | 1,082 | 930.81 | 2,336 | 2,578 | Upgrade
|
| EBIT Margin | 22.02% | 21.82% | 19.68% | 32.83% | 33.26% | Upgrade
|
| Effective Tax Rate | 25.47% | 23.37% | 27.21% | 22.26% | 22.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.