Sweeten Real Estate Development Co.,Ltd. (TPE:5525)
23.50
+0.30 (1.29%)
Apr 29, 2026, 1:30 PM CST
TPE:5525 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,293 | 4,516 | 5,021 | 5,407 | 777.71 | Upgrade
|
| Revenue Growth (YoY) | -49.22% | -10.06% | -7.14% | 595.27% | -22.26% | Upgrade
|
| Cost of Revenue | 1,396 | 3,301 | 3,651 | 4,170 | 556.05 | Upgrade
|
| Gross Profit | 896.98 | 1,216 | 1,370 | 1,237 | 221.66 | Upgrade
|
| Selling, General & Admin | 417.8 | 490.86 | 489.1 | 495.17 | 292.14 | Upgrade
|
| Operating Expenses | 417.8 | 490.86 | 489.1 | 495.17 | 292.14 | Upgrade
|
| Operating Income | 479.18 | 724.74 | 880.66 | 741.54 | -70.47 | Upgrade
|
| Interest Expense | -29.53 | -34.09 | -25.55 | -47.9 | -62.41 | Upgrade
|
| Interest & Investment Income | 3.38 | 4.29 | 4.84 | 2.67 | 2.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 32.93 | 22.41 | 3.4 | 24.02 | 5.44 | Upgrade
|
| EBT Excluding Unusual Items | 485.94 | 717.35 | 863.35 | 720.34 | -125.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | - | Upgrade
|
| Asset Writedown | -0.09 | -0.23 | -0.09 | -0.07 | -0.6 | Upgrade
|
| Other Unusual Items | - | - | - | 4.9 | 4.67 | Upgrade
|
| Pretax Income | 485.86 | 717.13 | 863.26 | 726.31 | -121.22 | Upgrade
|
| Income Tax Expense | 57.02 | 123.9 | 183.44 | 68.81 | -64.6 | Upgrade
|
| Earnings From Continuing Operations | 428.84 | 593.23 | 679.82 | 657.5 | -56.61 | Upgrade
|
| Minority Interest in Earnings | 0.1 | -0.83 | -2.13 | -47.72 | 6.73 | Upgrade
|
| Net Income | 428.94 | 592.39 | 677.69 | 609.78 | -49.88 | Upgrade
|
| Net Income to Common | 428.94 | 592.39 | 677.69 | 609.78 | -49.88 | Upgrade
|
| Net Income Growth | -27.59% | -12.59% | 11.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 1.40 | 1.93 | 2.21 | 1.98 | -0.16 | Upgrade
|
| EPS (Diluted) | 1.40 | 1.93 | 2.21 | 1.98 | -0.16 | Upgrade
|
| EPS Growth | -27.59% | -12.59% | 11.14% | - | - | Upgrade
|
| Free Cash Flow | -1,322 | 697.57 | 989.03 | 2,634 | -1,581 | Upgrade
|
| Free Cash Flow Per Share | -4.30 | 2.27 | 3.22 | 8.57 | -5.15 | Upgrade
|
| Dividend Per Share | 1.200 | 0.800 | 1.058 | 1.248 | 0.249 | Upgrade
|
| Dividend Growth | 50.00% | -24.39% | -15.20% | 400.04% | -40.01% | Upgrade
|
| Gross Margin | 39.11% | 26.92% | 27.28% | 22.87% | 28.50% | Upgrade
|
| Operating Margin | 20.89% | 16.05% | 17.54% | 13.71% | -9.06% | Upgrade
|
| Profit Margin | 18.70% | 13.12% | 13.50% | 11.28% | -6.41% | Upgrade
|
| Free Cash Flow Margin | -57.64% | 15.45% | 19.70% | 48.72% | -203.32% | Upgrade
|
| EBITDA | 541.68 | 786.49 | 941.29 | 801.61 | -9.45 | Upgrade
|
| EBITDA Margin | 23.62% | 17.41% | 18.75% | 14.82% | -1.21% | Upgrade
|
| D&A For EBITDA | 62.5 | 61.75 | 60.63 | 60.07 | 61.03 | Upgrade
|
| EBIT | 479.18 | 724.74 | 880.66 | 741.54 | -70.47 | Upgrade
|
| EBIT Margin | 20.89% | 16.05% | 17.54% | 13.71% | -9.06% | Upgrade
|
| Effective Tax Rate | 11.74% | 17.28% | 21.25% | 9.47% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.