Tong Ming Enterprise Co., Ltd. (TPE:5538)
Taiwan
· Delayed Price · Currency is TWD 31.90
+0.55 (1.75%)
Apr 29, 2026, 1:30 PM CST
Tong Ming Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 608.14 | 575.66 | 135.17 | 911.22 | 1,443 | Upgrade
|
| Depreciation & Amortization | 332.88 | 336.05 | 235.8 | 194.4 | 174.88 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.67 | 0.39 | 1.97 | 0.32 | 1.08 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.46 | -4.17 | -8.68 | 11.78 | -4.39 | Upgrade
|
| Loss (Gain) on Equity Investments | -11.24 | -8.47 | -9.95 | -9.12 | -13.42 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 3.44 | Upgrade
|
| Provision & Write-off of Bad Debts | -5.17 | -1.07 | 2.85 | 3.37 | 1.87 | Upgrade
|
| Other Operating Activities | -2.96 | 74.72 | 311.41 | 82.07 | 328.26 | Upgrade
|
| Change in Accounts Receivable | -113.74 | -170.38 | 234.62 | -25.4 | -589.34 | Upgrade
|
| Change in Inventory | -97.65 | -312.34 | 967.37 | -980.51 | -1,610 | Upgrade
|
| Change in Accounts Payable | -402.26 | 559.45 | -233.08 | 112.02 | 242.41 | Upgrade
|
| Change in Unearned Revenue | -16.08 | 2.21 | -44.18 | -8.11 | 92.61 | Upgrade
|
| Change in Other Net Operating Assets | 487.24 | -274.38 | 5.9 | 77.58 | -201.49 | Upgrade
|
| Operating Cash Flow | 779.39 | 777.66 | 1,599 | 369.62 | -130.96 | Upgrade
|
| Operating Cash Flow Growth | 0.22% | -51.37% | 332.66% | - | - | Upgrade
|
| Capital Expenditures | -112.32 | -417.49 | -700.23 | -1,019 | -711.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.53 | 2.36 | 3.1 | 1.12 | 2.43 | Upgrade
|
| Sale (Purchase) of Intangibles | -16.04 | -30.84 | -79.67 | -3.26 | -14.25 | Upgrade
|
| Investment in Securities | -169.64 | -748.81 | 8.96 | 150.34 | -93.96 | Upgrade
|
| Other Investing Activities | 88.81 | 146.73 | 57.54 | 12.24 | -103.74 | Upgrade
|
| Investing Cash Flow | -206.66 | -1,048 | -710.29 | -858.31 | -920.75 | Upgrade
|
| Short-Term Debt Issued | 160.43 | 975.59 | - | 773.06 | 565.09 | Upgrade
|
| Long-Term Debt Issued | 2,520 | 787.85 | 3,370 | 397.18 | - | Upgrade
|
| Total Debt Issued | 2,680 | 1,763 | 3,370 | 1,170 | 565.09 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,524 | - | -258.3 | Upgrade
|
| Long-Term Debt Repaid | -1,903 | -1,372 | -2,457 | -18.4 | -137.5 | Upgrade
|
| Total Debt Repaid | -1,903 | -1,372 | -3,981 | -18.4 | -395.8 | Upgrade
|
| Net Debt Issued (Repaid) | 777.23 | 391.65 | -610.86 | 1,152 | 169.28 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,080 | Upgrade
|
| Common Dividends Paid | -301.81 | -201.2 | -402.41 | -643.85 | -302.4 | Upgrade
|
| Other Financing Activities | -133.49 | -172.77 | -198.9 | -164.7 | -138.35 | Upgrade
|
| Financing Cash Flow | 341.94 | 17.68 | -1,212 | 343.28 | 808.54 | Upgrade
|
| Foreign Exchange Rate Adjustments | 23.06 | 131.39 | -79.65 | 100.59 | -6.71 | Upgrade
|
| Net Cash Flow | 937.73 | -121.31 | -402.91 | -44.81 | -249.89 | Upgrade
|
| Free Cash Flow | 667.07 | 360.17 | 898.97 | -649.13 | -842.19 | Upgrade
|
| Free Cash Flow Growth | 85.21% | -59.94% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.24% | 2.87% | 6.93% | -4.21% | -6.36% | Upgrade
|
| Free Cash Flow Per Share | 3.31 | 1.79 | 4.47 | -3.23 | -4.53 | Upgrade
|
| Cash Interest Paid | 131.43 | 171.32 | 201.44 | 164.7 | 135.53 | Upgrade
|
| Cash Income Tax Paid | 140.8 | 60.19 | 42.77 | 293.05 | 125.18 | Upgrade
|
| Levered Free Cash Flow | 331.28 | -920.1 | 664.54 | -1,148 | -1,425 | Upgrade
|
| Unlevered Free Cash Flow | 413.54 | -815.26 | 788.53 | -1,046 | -1,337 | Upgrade
|
| Change in Working Capital | -142.47 | -195.45 | 930.62 | -824.42 | -2,066 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.