Chailease Holding Company Limited (TPE:5871)
Taiwan
· Delayed Price · Currency is TWD 117.00
-1.00 (-0.85%)
Apr 29, 2026, 10:40 AM CST
Chailease Holding Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 75,042 | 79,028 | 74,718 | 64,528 | 52,992 | Upgrade
|
| Total Interest Expense | 19,434 | 20,802 | 19,388 | 13,663 | 9,496 | Upgrade
|
| Net Interest Income | 55,608 | 58,225 | 55,329 | 50,866 | 43,496 | Upgrade
|
| Other Revenue | 22,526 | 23,264 | 22,808 | 22,080 | 19,168 | Upgrade
|
| Revenue Before Loan Losses | 78,134 | 81,489 | 78,137 | 72,945 | 62,663 | Upgrade
|
| Provision for Loan Losses | 19,210 | 19,877 | 14,978 | 9,396 | 6,348 | Upgrade
|
| Revenue | 58,924 | 61,612 | 63,159 | 63,549 | 56,316 | Upgrade
|
| Revenue Growth (YoY) | -4.36% | -2.45% | -0.61% | 12.84% | 29.87% | Upgrade
|
| Salaries & Employee Benefits | 12,493 | 12,455 | 12,087 | 10,926 | 9,310 | Upgrade
|
| Cost of Services Provided | 18,661 | 18,420 | 17,571 | 15,229 | 12,941 | Upgrade
|
| Other Operating Expenses | -1,218 | -901.2 | -926.3 | -981.76 | -676.5 | Upgrade
|
| Total Operating Expenses | 31,356 | 31,373 | 29,897 | 26,092 | 22,447 | Upgrade
|
| Operating Income | 27,568 | 30,240 | 33,262 | 37,456 | 33,868 | Upgrade
|
| Earnings From Equity Investments | -22.21 | 169.5 | -77.95 | 27.06 | 36.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 335.18 | -63.55 | 412.89 | 332.96 | -78.9 | Upgrade
|
| EBT Excluding Unusual Items | 29,927 | 32,657 | 36,632 | 39,890 | 35,077 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.76 | -23.62 | 9.84 | -61.16 | - | Upgrade
|
| Other Unusual Items | - | - | 0.44 | 1.96 | 0.12 | Upgrade
|
| Pretax Income | 29,415 | 32,251 | 36,213 | 39,326 | 34,654 | Upgrade
|
| Income Tax Expense | 8,612 | 8,815 | 10,168 | 10,861 | 11,960 | Upgrade
|
| Earnings From Continuing Ops. | 20,804 | 23,436 | 26,045 | 28,464 | 22,695 | Upgrade
|
| Minority Interest in Earnings | -993.68 | -850.17 | -1,011 | -1,242 | -1,051 | Upgrade
|
| Net Income | 19,810 | 22,586 | 25,034 | 27,222 | 21,644 | Upgrade
|
| Preferred Dividends & Other Adjustments | 570 | 570 | 570 | 570 | 181.15 | Upgrade
|
| Net Income to Common | 19,240 | 22,016 | 24,464 | 26,652 | 21,463 | Upgrade
|
| Net Income Growth | -12.29% | -9.78% | -8.04% | 25.77% | 28.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,711 | 1,687 | 1,680 | 1,647 | 1,616 | Upgrade
|
| Shares Outstanding (Diluted) | 1,711 | 1,712 | 1,703 | 1,671 | 1,617 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.50% | 1.91% | 3.35% | 0.06% | Upgrade
|
| EPS (Basic) | 11.24 | 13.05 | 14.56 | 16.18 | 13.28 | Upgrade
|
| EPS (Diluted) | 11.24 | 12.89 | 14.39 | 15.97 | 13.27 | Upgrade
|
| EPS Growth | -12.77% | -10.45% | -9.92% | 20.34% | 27.25% | Upgrade
|
| Free Cash Flow | 19,643 | 19,139 | -17,017 | 15,056 | 31,412 | Upgrade
|
| Free Cash Flow Per Share | 11.48 | 11.18 | -9.99 | 9.01 | 19.43 | Upgrade
|
| Dividend Per Share | 5.800 | 5.980 | 6.247 | 6.031 | 5.385 | Upgrade
|
| Dividend Growth | -3.02% | -4.28% | 3.59% | 12.00% | 26.00% | Upgrade
|
| Operating Margin | 46.79% | 49.08% | 52.66% | 58.94% | 60.14% | Upgrade
|
| Profit Margin | 32.65% | 35.73% | 38.73% | 41.94% | 38.11% | Upgrade
|
| Free Cash Flow Margin | 33.34% | 31.06% | -26.94% | 23.69% | 55.78% | Upgrade
|
| Effective Tax Rate | 29.28% | 27.33% | 28.08% | 27.62% | 34.51% | Upgrade
|
| Revenue as Reported | 97,567 | 102,292 | 97,526 | 86,608 | 72,160 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.