I-Sheng Electric Wire & Cable Co., Ltd. (TPE:6115)
Taiwan
· Delayed Price · Currency is TWD 47.95
+0.15 (0.31%)
Apr 29, 2026, 1:30 PM CST
TPE:6115 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,550 | 7,364 | 6,329 | 7,253 | 7,726 | Upgrade
|
| Revenue Growth (YoY) | 2.53% | 16.35% | -12.74% | -6.11% | 25.13% | Upgrade
|
| Cost of Revenue | 6,320 | 6,253 | 5,239 | 6,030 | 6,540 | Upgrade
|
| Gross Profit | 1,230 | 1,110 | 1,090 | 1,223 | 1,186 | Upgrade
|
| Selling, General & Admin | 383.48 | 439.19 | 415.32 | 442.2 | 406.09 | Upgrade
|
| Research & Development | 72.9 | 72.65 | 73.29 | 92.49 | 109.39 | Upgrade
|
| Operating Expenses | 450.5 | 506.98 | 492.23 | 534.72 | 505.32 | Upgrade
|
| Operating Income | 779.65 | 603.33 | 598.17 | 688.07 | 680.35 | Upgrade
|
| Interest Expense | -30.05 | -33.26 | -36.98 | -17.54 | -19.71 | Upgrade
|
| Interest & Investment Income | 94.22 | 109.22 | 116.64 | 58.71 | 50.63 | Upgrade
|
| Earnings From Equity Investments | -6.56 | 22.84 | 34.03 | 23.6 | 25.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.03 | 129.24 | 20.86 | 284.32 | -76.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.76 | 26.62 | 23.49 | 36.21 | 32.76 | Upgrade
|
| EBT Excluding Unusual Items | 810.98 | 857.98 | 756.21 | 1,073 | 692.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.7 | 76.46 | 12.66 | -4.21 | 3.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.91 | -1.12 | 7.24 | 0.02 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.58 | Upgrade
|
| Pretax Income | 799.19 | 933.32 | 776.11 | 1,069 | 698.65 | Upgrade
|
| Income Tax Expense | 270.51 | 265.69 | 256.49 | 269.84 | 194.15 | Upgrade
|
| Earnings From Continuing Operations | 528.68 | 667.63 | 519.61 | 799.33 | 504.5 | Upgrade
|
| Minority Interest in Earnings | 6.6 | 12.67 | 9.56 | 1.54 | 2.98 | Upgrade
|
| Net Income | 535.28 | 680.3 | 529.18 | 800.87 | 507.48 | Upgrade
|
| Net Income to Common | 535.28 | 680.3 | 529.18 | 800.87 | 507.48 | Upgrade
|
| Net Income Growth | -21.32% | 28.56% | -33.92% | 57.81% | 4.79% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 189 | 188 | 189 | 188 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.03% | -0.05% | 0.09% | 0.03% | Upgrade
|
| EPS (Basic) | 2.85 | 3.63 | 2.82 | 4.27 | 2.70 | Upgrade
|
| EPS (Diluted) | 2.84 | 3.61 | 2.81 | 4.25 | 2.69 | Upgrade
|
| EPS Growth | -21.33% | 28.47% | -33.88% | 57.99% | 4.67% | Upgrade
|
| Free Cash Flow | 199.95 | 235.24 | 678.61 | 1,244 | -157.39 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 1.25 | 3.60 | 6.60 | -0.84 | Upgrade
|
| Dividend Per Share | 2.800 | 3.200 | 3.000 | 3.200 | 2.800 | Upgrade
|
| Dividend Growth | -12.50% | 6.67% | -6.25% | 14.29% | - | Upgrade
|
| Gross Margin | 16.29% | 15.08% | 17.23% | 16.86% | 15.35% | Upgrade
|
| Operating Margin | 10.33% | 8.19% | 9.45% | 9.49% | 8.81% | Upgrade
|
| Profit Margin | 7.09% | 9.24% | 8.36% | 11.04% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 2.65% | 3.19% | 10.72% | 17.16% | -2.04% | Upgrade
|
| EBITDA | 868.14 | 701.84 | 699.36 | 791.64 | 778.42 | Upgrade
|
| EBITDA Margin | 11.50% | 9.53% | 11.05% | 10.91% | 10.08% | Upgrade
|
| D&A For EBITDA | 88.5 | 98.52 | 101.19 | 103.56 | 98.07 | Upgrade
|
| EBIT | 779.65 | 603.33 | 598.17 | 688.07 | 680.35 | Upgrade
|
| EBIT Margin | 10.33% | 8.19% | 9.45% | 9.49% | 8.81% | Upgrade
|
| Effective Tax Rate | 33.85% | 28.47% | 33.05% | 25.24% | 27.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.