L&K Engineering Co., Ltd. (TPE:6139)
671.00
-9.00 (-1.32%)
Apr 29, 2026, 1:30 PM CST
L&K Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 77,485 | 65,090 | 56,905 | 35,739 | 23,753 | Upgrade
|
| Revenue Growth (YoY) | 19.04% | 14.38% | 59.22% | 50.46% | 70.68% | Upgrade
|
| Cost of Revenue | 65,111 | 56,967 | 51,748 | 33,002 | 22,349 | Upgrade
|
| Gross Profit | 12,374 | 8,123 | 5,156 | 2,737 | 1,404 | Upgrade
|
| Selling, General & Admin | 1,434 | 1,194 | 1,018 | 751.13 | 604.58 | Upgrade
|
| Research & Development | 240.19 | 200.74 | 185 | 137.23 | 118.2 | Upgrade
|
| Operating Expenses | 2,318 | 1,498 | 1,143 | 1,121 | 1,118 | Upgrade
|
| Operating Income | 10,056 | 6,625 | 4,013 | 1,616 | 286.22 | Upgrade
|
| Interest Expense | -57.82 | -55.25 | -68.79 | -62.72 | -78.88 | Upgrade
|
| Interest & Investment Income | 599.9 | 585.77 | 515.17 | 113.41 | 48.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -194.34 | -14.76 | -57.19 | 74.45 | 15.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.51 | 112.81 | 74.07 | 72.32 | 46.59 | Upgrade
|
| EBT Excluding Unusual Items | 10,513 | 7,254 | 4,477 | 1,814 | 319.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,345 | 16.46 | 60.9 | -109.93 | 82.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.64 | -0.36 | 0.12 | -0.33 | Upgrade
|
| Other Unusual Items | - | - | 0.17 | -0 | 0.04 | Upgrade
|
| Pretax Income | 11,859 | 7,271 | 4,537 | 1,704 | 401.57 | Upgrade
|
| Income Tax Expense | 2,643 | 1,647 | 993.96 | 419.97 | 77.46 | Upgrade
|
| Earnings From Continuing Operations | 9,216 | 5,623 | 3,543 | 1,284 | 324.11 | Upgrade
|
| Minority Interest in Earnings | -2,071 | -1,288 | -654.52 | -284.89 | -2.71 | Upgrade
|
| Net Income | 7,145 | 4,336 | 2,889 | 999.14 | 321.4 | Upgrade
|
| Net Income to Common | 7,145 | 4,336 | 2,889 | 999.14 | 321.4 | Upgrade
|
| Net Income Growth | 64.80% | 50.08% | 189.13% | 210.87% | -6.26% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 231 | 226 | 226 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 242 | 227 | 227 | 226 | Upgrade
|
| Shares Change (YoY) | -2.98% | 6.93% | -0.19% | 0.43% | -0.06% | Upgrade
|
| EPS (Basic) | 30.51 | 18.73 | 12.81 | 4.43 | 1.43 | Upgrade
|
| EPS (Diluted) | 30.41 | 17.90 | 12.74 | 4.40 | 1.42 | Upgrade
|
| EPS Growth | 69.84% | 40.53% | 189.55% | 209.86% | -6.58% | Upgrade
|
| Free Cash Flow | 22,888 | 12,445 | 5,571 | 7,410 | 1,269 | Upgrade
|
| Free Cash Flow Per Share | 97.33 | 51.35 | 24.58 | 32.63 | 5.61 | Upgrade
|
| Dividend Per Share | 23.000 | 14.000 | 9.000 | 3.500 | 1.500 | Upgrade
|
| Dividend Growth | 64.29% | 55.56% | 157.14% | 133.33% | 50.00% | Upgrade
|
| Gross Margin | 15.97% | 12.48% | 9.06% | 7.66% | 5.91% | Upgrade
|
| Operating Margin | 12.98% | 10.18% | 7.05% | 4.52% | 1.21% | Upgrade
|
| Profit Margin | 9.22% | 6.66% | 5.08% | 2.80% | 1.35% | Upgrade
|
| Free Cash Flow Margin | 29.54% | 19.12% | 9.79% | 20.73% | 5.34% | Upgrade
|
| EBITDA | 10,163 | 6,716 | 4,101 | 1,696 | 354.43 | Upgrade
|
| EBITDA Margin | 13.12% | 10.32% | 7.21% | 4.74% | 1.49% | Upgrade
|
| D&A For EBITDA | 106.62 | 90.51 | 87.22 | 79.27 | 68.21 | Upgrade
|
| EBIT | 10,056 | 6,625 | 4,013 | 1,616 | 286.22 | Upgrade
|
| EBIT Margin | 12.98% | 10.18% | 7.05% | 4.52% | 1.21% | Upgrade
|
| Effective Tax Rate | 22.29% | 22.66% | 21.91% | 24.65% | 19.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.