Radiant Opto-Electronics Corporation (TPE:6176)
Taiwan
· Delayed Price · Currency is TWD 96.80
-2.40 (-2.42%)
Mar 10, 2026, 10:50 AM CST
Radiant Opto-Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 4,343 | 7,267 | 5,276 | 6,727 | 5,190 | Upgrade
|
| Depreciation & Amortization | 1,249 | 820.01 | 742.17 | 657.55 | 686.4 | Upgrade
|
| Other Amortization | 18.98 | 20.01 | 19.67 | 17.15 | 12.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.33 | -7.06 | -1.31 | -2.87 | -69.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | -14.95 | 0.11 | 42.07 | -77.71 | -33.1 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.36 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 25.14 | -7.77 | 7.85 | - | -0.45 | Upgrade
|
| Other Operating Activities | -1,412 | 351.85 | -786.4 | 3,500 | 658.73 | Upgrade
|
| Change in Accounts Receivable | 2,493 | -1,257 | 1,334 | -235.39 | 2,443 | Upgrade
|
| Change in Inventory | 481.05 | -1,213 | 1,782 | -327.97 | 196.6 | Upgrade
|
| Change in Accounts Payable | -1,206 | -39.03 | -178.44 | -1,063 | -798.21 | Upgrade
|
| Change in Other Net Operating Assets | -598.93 | 494.73 | -2,446 | 1,808 | 12.08 | Upgrade
|
| Operating Cash Flow | 5,389 | 6,396 | 5,793 | 11,017 | 8,296 | Upgrade
|
| Operating Cash Flow Growth | -15.74% | 10.41% | -47.42% | 32.79% | 71.90% | Upgrade
|
| Capital Expenditures | -2,375 | -1,183 | -568.87 | -605.75 | -671.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 49.94 | 7.82 | 2.02 | 3 | 244.61 | Upgrade
|
| Cash Acquisitions | -6,397 | - | -502.06 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -58.91 | -23.55 | -22.21 | -14.5 | -26.11 | Upgrade
|
| Investment in Securities | -278.99 | -574.55 | -390.02 | -61.65 | -53.31 | Upgrade
|
| Other Investing Activities | 3,887 | -643.31 | 1,337 | 9,899 | -3,581 | Upgrade
|
| Investing Cash Flow | -5,173 | -2,417 | -143.91 | 9,220 | -4,088 | Upgrade
|
| Short-Term Debt Issued | 6,955 | - | - | - | 6,732 | Upgrade
|
| Long-Term Debt Issued | 1,220 | - | - | - | - | Upgrade
|
| Total Debt Issued | 8,175 | - | - | - | 6,732 | Upgrade
|
| Short-Term Debt Repaid | - | -2,810 | -2,165 | -7,974 | - | Upgrade
|
| Long-Term Debt Repaid | -437.79 | -104.59 | -47.79 | -36.9 | -40.62 | Upgrade
|
| Total Debt Repaid | -437.79 | -2,915 | -2,213 | -8,011 | -40.62 | Upgrade
|
| Net Debt Issued (Repaid) | 7,737 | -2,915 | -2,213 | -8,011 | 6,691 | Upgrade
|
| Repurchase of Common Stock | -706.4 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -4,883 | -4,650 | -4,650 | -3,720 | -3,720 | Upgrade
|
| Other Financing Activities | 16.01 | - | -24.32 | -0.04 | 23.59 | Upgrade
|
| Financing Cash Flow | 2,164 | -7,565 | -6,887 | -11,731 | 2,995 | Upgrade
|
| Foreign Exchange Rate Adjustments | -758.82 | 611.94 | -49.7 | -425.91 | -235.56 | Upgrade
|
| Net Cash Flow | 1,622 | -2,974 | -1,288 | 8,080 | 6,968 | Upgrade
|
| Free Cash Flow | 3,015 | 5,212 | 5,224 | 10,411 | 7,625 | Upgrade
|
| Free Cash Flow Growth | -42.16% | -0.22% | -49.82% | 36.54% | 64.50% | Upgrade
|
| Free Cash Flow Margin | 6.18% | 10.10% | 11.85% | 17.74% | 13.40% | Upgrade
|
| Free Cash Flow Per Share | 6.46 | 11.09 | 11.10 | 21.93 | 16.17 | Upgrade
|
| Cash Interest Paid | 208.4 | 366.98 | 348.63 | 149.88 | 96.49 | Upgrade
|
| Cash Income Tax Paid | 3,739 | 2,879 | 2,221 | 3,104 | 1,670 | Upgrade
|
| Levered Free Cash Flow | 10,470 | 1,757 | 4,479 | 14,682 | -258.28 | Upgrade
|
| Unlevered Free Cash Flow | 10,674 | 1,846 | 4,782 | 14,812 | -190.13 | Upgrade
|
| Change in Working Capital | 1,188 | -2,048 | 492.72 | 195.4 | 1,851 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.