Da-Li Development Co.,Ltd. (TPE:6177)
Taiwan
· Delayed Price · Currency is TWD 46.20
+1.20 (2.67%)
Apr 29, 2026, 1:15 PM CST
Da-Li Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,531 | 12,320 | 15,426 | 8,588 | 10,079 | Upgrade
|
| Revenue Growth (YoY) | -22.64% | -20.13% | 79.61% | -14.79% | 379.17% | Upgrade
|
| Cost of Revenue | 6,685 | 8,285 | 11,516 | 6,221 | 7,460 | Upgrade
|
| Gross Profit | 2,846 | 4,035 | 3,910 | 2,368 | 2,618 | Upgrade
|
| Selling, General & Admin | 819.88 | 1,025 | 1,351 | 903.49 | 876.85 | Upgrade
|
| Other Operating Expenses | -234.71 | 260.29 | - | - | - | Upgrade
|
| Operating Expenses | 585.84 | 1,285 | 1,351 | 905.31 | 880.94 | Upgrade
|
| Operating Income | 2,260 | 2,750 | 2,558 | 1,463 | 1,737 | Upgrade
|
| Interest Expense | -118.77 | -20.43 | -16.44 | -4.71 | -31.85 | Upgrade
|
| Interest & Investment Income | 12.27 | 15.37 | 8.82 | 5.7 | 1.32 | Upgrade
|
| Earnings From Equity Investments | -2.15 | 4.13 | -0.4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.47 | 10.62 | 2.8 | 35.84 | -2.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 74.57 | 74.14 | 30.94 | -12.44 | -68.78 | Upgrade
|
| EBT Excluding Unusual Items | 2,225 | 2,834 | 2,584 | 1,487 | 1,635 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.66 | 2.48 | - | - | 12.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 27.62 | 64.05 | 8.16 | -2.39 | Upgrade
|
| Other Unusual Items | 0.01 | 0.03 | 0.01 | - | - | Upgrade
|
| Pretax Income | 2,225 | 2,864 | 2,648 | 1,495 | 1,645 | Upgrade
|
| Income Tax Expense | 415.95 | 708.47 | 572.2 | 296.53 | 85.43 | Upgrade
|
| Earnings From Continuing Operations | 1,809 | 2,156 | 2,076 | 1,199 | 1,560 | Upgrade
|
| Minority Interest in Earnings | -11.36 | -6.05 | -7.81 | 0.27 | 4.82 | Upgrade
|
| Net Income | 1,798 | 2,149 | 2,068 | 1,199 | 1,564 | Upgrade
|
| Net Income to Common | 1,798 | 2,149 | 2,068 | 1,199 | 1,564 | Upgrade
|
| Net Income Growth | -16.36% | 3.94% | 72.50% | -23.37% | 889.70% | Upgrade
|
| Shares Outstanding (Basic) | 468 | 451 | 449 | 449 | 449 | Upgrade
|
| Shares Outstanding (Diluted) | 475 | 452 | 450 | 450 | 450 | Upgrade
|
| Shares Change (YoY) | 5.11% | 0.39% | 0.10% | -0.01% | 6.08% | Upgrade
|
| EPS (Basic) | 3.84 | 4.76 | 4.60 | 2.67 | 3.48 | Upgrade
|
| EPS (Diluted) | 3.80 | 4.76 | 4.59 | 2.67 | 3.48 | Upgrade
|
| EPS Growth | -20.17% | 3.69% | 72.14% | -23.40% | 827.28% | Upgrade
|
| Free Cash Flow | -343.55 | -3,395 | 6,158 | 2,703 | -2,764 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -7.51 | 13.68 | 6.01 | -6.15 | Upgrade
|
| Dividend Per Share | - | 3.333 | 2.721 | 0.864 | 2.591 | Upgrade
|
| Dividend Growth | - | 22.50% | 215.01% | -66.67% | - | Upgrade
|
| Gross Margin | 29.86% | 32.76% | 25.35% | 27.57% | 25.98% | Upgrade
|
| Operating Margin | 23.71% | 22.32% | 16.58% | 17.03% | 17.24% | Upgrade
|
| Profit Margin | 18.86% | 17.45% | 13.41% | 13.96% | 15.52% | Upgrade
|
| Free Cash Flow Margin | -3.60% | -27.55% | 39.92% | 31.47% | -27.43% | Upgrade
|
| EBITDA | 2,366 | 2,860 | 2,670 | 1,540 | 1,770 | Upgrade
|
| EBITDA Margin | 24.83% | 23.22% | 17.31% | 17.94% | 17.56% | Upgrade
|
| D&A For EBITDA | 106.3 | 110.46 | 111.74 | 77.86 | 32.37 | Upgrade
|
| EBIT | 2,260 | 2,750 | 2,558 | 1,463 | 1,737 | Upgrade
|
| EBIT Margin | 23.71% | 22.32% | 16.58% | 17.03% | 17.24% | Upgrade
|
| Effective Tax Rate | 18.69% | 24.74% | 21.61% | 19.83% | 5.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.