E-Life Corporation (TPE:6281)
60.20
+1.10 (1.86%)
Mar 10, 2026, 10:34 AM CST
E-Life Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18,955 | 19,789 | 20,424 | 21,392 | 20,790 | 19,476 | Upgrade
|
| Revenue Growth (YoY) | -4.39% | -3.11% | -4.53% | 2.90% | 6.75% | 11.13% | Upgrade
|
| Cost of Revenue | 15,163 | 15,802 | 16,384 | 17,187 | 16,885 | 15,871 | Upgrade
|
| Gross Profit | 3,792 | 3,987 | 4,039 | 4,205 | 3,905 | 3,605 | Upgrade
|
| Selling, General & Admin | 3,346 | 3,430 | 3,406 | 3,469 | 3,149 | 2,864 | Upgrade
|
| Operating Expenses | 3,346 | 3,430 | 3,406 | 3,469 | 3,149 | 2,864 | Upgrade
|
| Operating Income | 446.1 | 557.63 | 632.98 | 735.99 | 756.35 | 740.85 | Upgrade
|
| Interest Expense | -37 | -36.51 | -34.42 | -32.61 | -29.81 | -27.54 | Upgrade
|
| Interest & Investment Income | 25.5 | 18.03 | 17.18 | 11.25 | 7.36 | 7.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.79 | 17.82 | 23.75 | 18.51 | 17.19 | 8.33 | Upgrade
|
| EBT Excluding Unusual Items | 458.39 | 556.97 | 639.49 | 733.14 | 751.08 | 729.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.2 | 0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.81 | -5.51 | -0.09 | -3.28 | -1.75 | -1.5 | Upgrade
|
| Other Unusual Items | 1.31 | 1.18 | 0.87 | 1.7 | 0.67 | 1.45 | Upgrade
|
| Pretax Income | 457.89 | 552.64 | 640.27 | 731.56 | 750.2 | 730.01 | Upgrade
|
| Income Tax Expense | 87.45 | 104.92 | 131.22 | 148.14 | 150.34 | 148.08 | Upgrade
|
| Net Income | 370.44 | 447.71 | 509.05 | 583.42 | 599.87 | 581.93 | Upgrade
|
| Net Income to Common | 370.44 | 447.71 | 509.05 | 583.42 | 599.87 | 581.93 | Upgrade
|
| Net Income Growth | -18.75% | -12.05% | -12.75% | -2.74% | 3.08% | 32.08% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.08% | -0.14% | -0.03% | 0.03% | 0.13% | Upgrade
|
| EPS (Basic) | 3.74 | 4.51 | 5.13 | 5.88 | 6.05 | 5.87 | Upgrade
|
| EPS (Diluted) | 3.72 | 4.49 | 5.10 | 5.83 | 5.99 | 5.82 | Upgrade
|
| EPS Growth | -18.59% | -11.96% | -12.52% | -2.67% | 2.92% | 31.97% | Upgrade
|
| Free Cash Flow | 978.89 | 1,741 | 1,278 | 926.94 | 1,407 | 1,399 | Upgrade
|
| Free Cash Flow Per Share | 9.81 | 17.44 | 12.79 | 9.27 | 14.06 | 13.99 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 4.500 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | -11.11% | -11.11% | -10.00% | - | - | 25.00% | Upgrade
|
| Gross Margin | 20.00% | 20.15% | 19.78% | 19.66% | 18.78% | 18.51% | Upgrade
|
| Operating Margin | 2.35% | 2.82% | 3.10% | 3.44% | 3.64% | 3.80% | Upgrade
|
| Profit Margin | 1.95% | 2.26% | 2.49% | 2.73% | 2.89% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 5.16% | 8.80% | 6.26% | 4.33% | 6.77% | 7.18% | Upgrade
|
| EBITDA | 629.22 | 755.11 | 839.6 | 928.5 | 915.42 | 867.5 | Upgrade
|
| EBITDA Margin | 3.32% | 3.82% | 4.11% | 4.34% | 4.40% | 4.45% | Upgrade
|
| D&A For EBITDA | 183.12 | 197.48 | 206.63 | 192.51 | 159.06 | 126.65 | Upgrade
|
| EBIT | 446.1 | 557.63 | 632.98 | 735.99 | 756.35 | 740.85 | Upgrade
|
| EBIT Margin | 2.35% | 2.82% | 3.10% | 3.44% | 3.64% | 3.80% | Upgrade
|
| Effective Tax Rate | 19.10% | 18.99% | 20.49% | 20.25% | 20.04% | 20.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.